2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
PrepaidExpenseAndOtherAssetsCurrent | 51.46M | 34.93M | 43.80M | 63.04M | 41.22M | 51.26M | 57.30M | 24.35M | 8.42M | |
LongTermDebtFairValue | 396.46M | 395.82M | 428.32M | 447.98M | 455.39M | 505.91M | ||||
FiniteLivedIntangibleAssetsGross | 281.72M | 281.72M | 281.72M | 341.28M | 350.01M | 349.88M | 367.03M | 205.50M | 206.04M | |
EquityMethodInvestments | 1.65M | |||||||||
ProceedsFromIssuanceOfSeniorLongTermDebt | 0.00 | 0.00 | 400.00M | 0.00 | ||||||
FinanceLeaseRightOfUseAsset | 0.00 | 0.00 | 2.66M | 2.80M | 2.94M | |||||
FinanceLeaseRightOfUseAssetAmortization | 0.00 | 36000.00 | 0.14M | 0.14M | 0.14M | |||||
DebtInstrumentUnamortizedDiscount | 3.54M | 4.18M | 4.72M | 5.86M | 4.84M | 5.80M | 7.12M | 3.16M | 10.60M | |
OperatingLeaseLiabilityCurrent | 9.05M | 6.12M | 3.51M | 4.12M | 4.37M | |||||
OtherAccruedLiabilitiesCurrent | 12.31M | 9.09M | 14.39M | 13.33M | 14.56M | 14.74M | 17.33M | 10.91M | 8.28M | |
FinanceLeasePrincipalPayments | 0.00 | 59000.00 | 0.32M | 0.33M | 0.31M | |||||
LiabilitiesAndStockholdersEquity | 1.36B | 1.20B | 1.11B | 1.16B | 1.30B | 1.30B | 1.35B | 898.73M | 950.13M | |
DeferredTaxAssetsNet | 21.02M | 23.45M | ||||||||
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0.00 | 0.00 | 30000.00 | 0.39M | ||||||
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 47.50M | 68.60M | 71.00M | 87.00M | 46.40M | 48.00M | 53.00M | 2.30M | 2.50M | |
PropertyPlantAndEquipmentNet | 221.35M | 206.99M | 195.36M | 134.14M | 140.44M | |||||
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 0.45M | -1.74M | -6.77M | 11.61M | -0.64M | -0.96M | ||||
LongTermDebtNoncurrent | 396.46M | 395.82M | 428.32M | 447.98M | 455.39M | 503.02M | 504.09M | 233.46M | 275.34M | |
StockRepurchaseProgramAuthorizedAmount1 | 150.00M | 150.00M | 150.00M | 100.00M | 100.00M | 100.00M | ||||
AmortizationOfFinancingCostsAndDiscounts | 0.20M | 0.20M | 0.20M | |||||||
DeferredTaxAssetsValuationAllowance | 0.72M | 0.78M | 1.24M | 1.02M | 0.82M | 0.85M | 1.24M | 1.17M | 1.16M | |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3.21M | 2.52M | 1.30M | 1.05M | 1.55M | |||||
StockholdersEquity | 549.50M | 397.61M | 325.54M | 404.88M | 520.99M | 473.85M | 506.06M | 472.39M | 439.81M | |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
DeferredTaxLiabilities | 17.01M | 27.76M | 36.02M | 46.78M | 37.58M | 34.91M | ||||
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 21.73M | 22.99M | 22.34M | 22.36M | 17.90M | 14.70M | 12.81M | 5.82M | 4.00M | |
DeferredTaxLiabilitiesOther | 5.18M | 3.96M | 4.36M | 1.82M | 2.38M | 3.84M | 2.00M | 1.86M | 1.66M | |
AccountsReceivableNetCurrent | 182.99M | 255.58M | 176.51M | 101.30M | 172.74M | 181.06M | 146.84M | 153.63M | 152.82M | |
StockIssuedDuringPeriodValueShareBasedCompensation | 11.80M | 9.75M | 7.06M | 4.51M | 9.04M | 10.17M | 10.43M | 12.04M | 10.01M | |
AdditionalPaidInCapital | 677.89M | 665.94M | 653.98M | 644.69M | 638.92M | 629.04M | 653.44M | 640.88M | 642.91M | |
ProceedsFromNotesPayable | 0.00 | 0.00 | 148.50M | |||||||
DeferredIncomeTaxLiabilitiesNet | 17.01M | 27.76M | 36.02M | 46.78M | 37.58M | 34.91M | ||||
CashAndCashEquivalentsAtCarryingValue | 179.27M | 58.24M | 71.78M | 217.68M | 140.52M | 132.69M | 191.52M | 163.47M | 178.85M | |
OtherComprehensiveIncomeLossNetOfTax | 0.45M | -1.74M | -0.96M | 0.46M | -1.35M | -0.86M | ||||
LesseeOperatingLeaseLiabilityPaymentsDue | 35.43M | 25.52M | 12.68M | 12.14M | 15.96M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4.35M | 4.38M | 1.37M | 1.08M | 1.85M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 8.31M | 4.92M | 2.08M | 2.19M | 2.55M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 10.42M | 7.10M | 3.99M | 4.57M | 4.99M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 9.36M | 5.98M | 3.20M | 3.04M | 4.48M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1.92M | 2.35M | 0.89M | 0.54M | 0.85M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1.07M | 0.79M | 1.15M | 0.72M | 1.24M | |||||
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -25000.00 | |||||||||
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 181.76M | |||||||||
IncreaseDecreaseInInventories | 23.77M | 6.25M | 74.80M | -21.10M | 2.51M | 18.71M | 13.16M | -24.97M | -10.16M | |
LongTermDebt | 510.70M | |||||||||
UnrecognizedTaxBenefits | 1.51M | 1.51M | 1.42M | 1.18M | 0.49M | 10.63M | 10.63M | |||
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0.68M | 10.13M | 10.13M | 0.00 | 23000.00 | |||||
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 8000.00 | 84000.00 | 0.24M | 0.68M | ||||||
DeferredTaxLiabilitiesPrepaidExpenses | 0.69M | 0.70M | ||||||||
AccountsPayableCurrent | 156.61M | 189.14M | 173.95M | 104.42M | 134.82M | 153.11M | 108.45M | 71.34M | 79.62M | |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -0.43M | -0.88M | 0.86M | 7.63M | -3.98M | -3.34M | -2.38M | -2.85M | -1.50M | |
RestrictedCashAndInvestmentsCurrent | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
DeferredTaxAssetsNetCurrent | 0.00 | 22.43M | ||||||||
RetainedEarningsAccumulatedDeficit | 403.92M | 188.24M | 92.11M | 107.23M | 221.84M | 150.24M | 98.73M | 3.59M | -111.91M | |
OperatingLeaseLiabilityNoncurrent | 23.17M | 16.88M | 7.87M | 6.97M | 10.04M | |||||
DerivativeAssetsLiabilitiesAtFairValueNet | 0.47M | 1.02M | 2.84M | 13.38M | ||||||
OtherAssetsCurrent | 4.89M | 5.60M | 3.62M | 20.91M | 16.12M | 12.76M | 10.52M | |||
FiniteLivedIntangibleAssetsNet | 86.42M | 99.23M | 114.44M | 166.89M | 189.90M | 210.33M | 237.03M | 94.41M | 114.62M | |
PaymentsToAcquirePropertyPlantAndEquipment | 98.09M | 57.09M | 49.10M | 20.13M | 37.65M | 34.01M | 26.06M | 20.34M | 20.85M | |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 5.78M | 46.09M | 54.86M | -28.27M | -0.82M | 32.65M | -0.96M | -13.00M | -12.24M | |
PrepaidExpenseCurrent | 24.40M | 8.40M | ||||||||
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 1.93M | |||||||||
DeferredTaxLiabilitiesLeasingArrangements | 8.10M | 5.88M | ||||||||
RepaymentsOfLongTermLinesOfCredit | 0.00 | 0.00 | 138.84M | 146.39M | 50.47M | 1.88M | 386.58M | 1.93M | 194.29M | |
OtherAssetsNoncurrent | 79.54M | 52.12M | 42.06M | 39.58M | 40.93M | 26.57M | 25.27M | 20.07M | 14.49M | |
StockRepurchasedDuringPeriodValue | 100.00M | 100.00M | 100.00M | |||||||
OperatingLeaseLiability | 32.22M | 23.00M | 11.38M | 11.08M | 14.41M | |||||
DeferredTaxAssetsOther | 2.73M | 6.56M | 6.10M | 0.33M | 5.42M | 6.75M | 2.85M | 4.08M | 3.91M | |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -0.32M | 0.71M | -0.19M | 0.49M | -1.35M | -0.86M | ||||
InventoryRawMaterialsNetOfReserves | 156.31M | 176.08M | 174.92M | 99.42M | 105.33M | 115.08M | 83.83M | 53.39M | 65.79M | |
PropertyPlantAndEquipmentGross | 475.16M | 475.16M | 446.34M | 374.96M | 371.75M | |||||
FinanceLeaseLiability | 0.00 | 0.00 | 59000.00 | 0.38M | 0.70M | |||||
FinanceLeaseLiabilityUndiscountedExcessAmount | 0.00 | 0.00 | 0.00 | 13000.00 | 47000.00 | |||||
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 0.00 | 0.00 | 59000.00 | 0.36M | 0.36M | |||||
FinanceLeaseLiabilityCurrent | 0.00 | 0.00 | 59000.00 | 0.35M | 0.33M | |||||
FinanceLeaseLiabilityPaymentsDue | 0.00 | 0.00 | 59000.00 | 0.39M | 0.75M | |||||
FinanceLeaseLiabilityPaymentsDueYearThree | 0.00 | 0.00 | 0.00 | 0.00 | 30000.00 | |||||
FinanceLeaseLiabilityNoncurrent | 0.00 | 0.00 | 0.00 | 30000.00 | 0.38M | |||||
FinanceLeaseLiabilityPaymentsDueYearFour | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
FinanceLeaseLiabilityPaymentsDueYearTwo | 0.00 | 0.00 | 0.00 | 30000.00 | 0.36M | |||||
FinanceLeaseLiabilityPaymentsDueYearFive | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
DeferredTaxLiabilitiesNoncurrent | 36.95M | 0.50M | 1.50M | |||||||
CapitalLeasesFutureMinimumPaymentsDue | 1.11M | 1.47M | 2.18M | 3.10M | ||||||
CapitalLeasesFutureMinimumPaymentsDueCurrent | 0.36M | 0.36M | 0.60M | 0.94M | ||||||
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 30000.00 | 0.36M | 0.36M | 0.36M | ||||||
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 0.00 | 30000.00 | 0.36M | 0.36M | ||||||
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 0.10M | 0.17M | 0.28M | 0.42M | ||||||
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 0.36M | 0.36M | 0.46M | 0.59M | ||||||
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 0.36M | 0.36M | 0.36M | 0.45M | ||||||
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 121.03M | -13.53M | -145.90M | 77.16M | 7.83M | |||||
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 325.44M | 271.12M | 232.42M | 209.68M | ||||||
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 32.77M | 30.19M | 28.75M | 40.04M | 44.48M | 42.34M | 45.96M | 5.30M | 5.33M | |
LossContingencyDamagesSoughtValue | 20.80M | 20.80M | 20.80M | |||||||
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 38.50M | 105.20M | 136.10M | 51.40M | 69.10M | 100.00M | 52.90M | 23.00M | ||
DeferredTaxAssetsGross | 51.49M | 36.03M | 20.67M | 18.46M | 28.00M | 26.82M | 25.06M | 35.40M | 38.37M | |
AssetImpairmentCharges | 0.00 | 1.34M | 29.16M | 107.11M | 0.00 | 13.00M | ||||
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 1.20M | 1.00M | 0.80M | 0.80M | 1.20M | 1.20M | 1.20M | |||
MinorityInterest | 0.60M | 0.51M | ||||||||
Goodwill | 188.41M | 188.43M | 188.44M | 199.56M | 311.03M | 311.08M | 317.46M | 148.37M | 149.72M | |
GoodwillAcquiredDuringPeriod | 1.52M | 1.52M | 169.24M | |||||||
GoodwillPeriodIncreaseDecrease | -1.50M | 3.80M | 0.50M | |||||||
InventoryPartsAndComponentsNetOfReserves | 7.26M | 7.07M | 4.90M | 6.57M | 6.59M | 6.42M | 6.45M | 8.36M | 8.71M | |
Assets | 1.36B | 1.20B | 1.11B | 1.16B | 1.30B | 1.30B | 1.35B | 898.73M | 950.13M | |
DeferredTaxAssetsTaxCreditCarryforwards | 2.13M | 2.93M | 0.80M | 2.52M | 0.67M | 0.66M | 1.71M | 0.26M | 0.56M | |
StockIssued1 | ||||||||||
StockIssuedDuringPeriodSharesStockOptionsExercised | 11433.00 | 0.18M | 0.20M | 0.11M | 91200.00 | |||||
StockIssuedDuringPeriodValueStockOptionsExercised | 0.15M | 2.22M | 2.23M | 1.27M | 0.85M | 0.96M | 5.79M | 4.83M | 2.01M | |
TreasuryStockShares | 27.01M | 23.00M | 21.64M | 19.37M | 16.21M | 12.47M | 6.64M | |||
TreasuryStockValueAcquiredCostMethod | 76.21M | 34.28M | 66.73M | 18.89M | 33.71M | 58.38M | 74.49M | 79.56M | 61.76M | |
TreasuryStockValue | 422.17M | 355.44M | 336.54M | 302.84M | 244.45M | 169.96M | 90.41M | |||
DeferredTaxAssetsNetNoncurrent | 0.00 | 20.34M | 1.36M | |||||||
AllowanceForDoubtfulAccountsReceivable | 1.08M | 0.43M | 0.43M | 0.54M | 0.67M | 0.67M | 0.87M | 0.95M | 0.96M | |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 13.40M | 16.60M | 4.60M | 2.20M | ||||||
Liabilities | 812.72M | 805.40M | 781.53M | 756.59M | 783.60M | 830.54M | ||||
FiniteLivedIntangibleAssetsAccumulatedAmortization | 195.31M | 182.49M | 167.28M | 174.40M | 160.11M | 139.56M | 130.00M | 111.10M | 91.43M | |
InventoryAdjustments | ||||||||||
InventoryFinishedGoods | 48.70M | |||||||||
InventoryWorkInProcess | 13.12M | |||||||||
DebtInstrumentCarryingAmount | 400.00M | 400.00M | 433.04M | 453.84M | 460.23M | |||||
LiabilitiesCurrent | 352.21M | 347.47M | 289.32M | 235.75M | 259.38M | 271.68M | 283.67M | 166.61M | 211.08M | |
InventoryNet | 267.63M | 243.87M | 237.62M | 163.75M | 186.91M | 184.40M | 180.74M | 139.95M | 166.98M | |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 179.27M | 58.24M | 71.78M | 217.68M | 140.52M | |||||
IncomeTaxesReceivable | 11.84M | 2.36M | 10.39M | 18.07M | 8.70M | 9.87M | 10.82M | |||
DeferredForeignIncomeTaxExpenseBenefit | 0.00 | 0.00 | -34000.00 | 57000.00 | 40000.00 | -51000.00 | -76000.00 | -90000.00 | -0.11M | |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 0.51M | 0.00 | ||||||||
ConstructionInProgressGross | 31.77M | 17.67M | 12.12M | 13.74M | ||||||
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 670.43M | 597.15M | 550.35M | 506.66M | ||||||
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0.90M | 0.90M | 0.80M | 0.70M | 0.70M | 0.60M | 0.30M | 1.80M | 1.10M | |
InventoryWorkInProcessNetOfReserves | 14.10M | 9.98M | 14.13M | 11.59M | 14.27M | 29.12M | 18.42M | 18.20M | ||
DeferredIncomeTaxLiabilities | 67.79M | 63.01M | 55.46M | 64.22M | 64.75M | 60.88M | 60.78M | 14.39M | 14.91M | |
DeferredTaxAssetsLiabilitiesNet | -36.95M | 19.84M | 22.29M | |||||||
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0.00 | 0.18M | 0.12M | 0.50M | 0.28M | 0.27M | 0.20M | 0.12M | 0.30M | |
Land | 35.48M | 34.49M | 20.96M | 22.98M | ||||||
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | ||||||||||
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 4.80M | 2.40M | 2.30M | 2.20M | 2.10M | 1.80M | ||||
InventoryFinishedGoodsNetOfReserves | 86.59M | 50.01M | 42.93M | 44.70M | 58.22M | 54.00M | 57.30M | 67.26M | ||
CommonStockValue | 0.77M | 0.76M | 0.76M | 0.75M | 0.74M | 0.74M | 0.72M | 0.71M | ||
CommonStockSharesOutstanding | 45.39M | 47.68M | 48.95M | 52.54M | 53.47M | 55.14M | 57.56M | 60.13M | 64.93M | |
CommonStockSharesAuthorized | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | |
CommonStockParOrStatedValuePerShare | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
OperatingLeaseRightOfUseAsset | 32.22M | 23.00M | 11.38M | 10.84M | 14.25M | |||||
ProductWarrantyAccrualWarrantiesIssued | 3.72M | 2.81M | 5.06M | 4.33M | 8.03M | 8.03M | 5.87M | 6.60M | 9.71M | |
IntangibleAssetsNetExcludingGoodwill | 86.42M | 99.23M | 114.44M | 166.89M | 189.90M | 210.33M | 237.03M | 94.41M | 114.62M | |
AccruedLiabilitiesCurrent | 195.60M | 158.33M | 115.32M | 130.98M | 124.23M | 116.38M | 128.91M | 92.31M | 93.04M | |
IncreaseDecreaseInAccountsReceivable | -72.59M | 79.07M | 80.88M | -71.44M | -8.33M | 39.54M | -31.94M | 0.81M | 17.62M | |
CapitalLeaseObligations | ||||||||||
CapitalLeaseObligationsNoncurrent | 0.71M | 0.71M | 1.01M | 1.41M | 1.88M | |||||
CapitalLeaseObligationsCurrent | 0.30M | 0.30M | 0.29M | 0.49M | 0.81M | |||||
ProvisionForDoubtfulAccounts | 0.65M | 0.18M | 10000.00 | 0.36M | 0.28M | 63000.00 | 0.12M | 0.12M | 0.21M | |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 344.99M | 326.03M | 317.92M | 296.99M | ||||||
DebtInstrumentFaceAmount | 557.23M | 239.10M | 323.55M | |||||||
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 1.60M | 1.90M | 1.40M | 1.90M | 2.60M | |||||
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 268.17M | 268.17M | 250.98M | 240.82M | 231.31M | |||||
AssetsCurrent | 681.35M | 592.62M | 529.70M | 545.76M | 541.39M | 549.42M | 576.39M | 481.40M | 529.51M | |
OtherLiabilitiesNoncurrent | 47.03M | 34.35M | 27.87M | 26.05M | 30.89M | 20.23M | 19.72M | 24.36M | 20.52M | |
PurchaseObligation | 35.70M | 59.20M | 129.60M | 86.90M | 83.90M | 147.50M | 58.70M | 57.80M | 72.40M | |
LongTermDebtCurrent | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.88M | 46.02M | 2.47M | 37.61M |