2024202320222021202020192018201720162015
AccountsReceivableGrossCurrent
1.25B
1.45B
1.24B
1.27B
1.32B
1.16B
1.25B
1.11B
1.17B
AssetsNoncurrent
716.00M
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1.75B
1.97B
2.03B
2.07B
2.08B
2.84B
2.50B
2.28B
2.20B
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0.00
-4.00M
0.00
3.00M
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3.37B
4.38B
4.22B
3.64B
3.31B
3.16B
2.23B
1.93B
2.14B
LiabilitiesAndStockholdersEquity
15.62B
18.50B
18.18B
18.00B
17.56B
17.78B
16.35B
15.11B
15.27B
IncreaseDecreaseInAccountsReceivable
42.00M
257.00M
9.00M
-75.00M
145.00M
-76.00M
57.00M
-21.00M
127.00M
LongTermDebtAndCapitalLeaseObligations
5.09B
5.32B
6.26B
6.75B
7.19B
8.21B
7.84B
6.70B
5.29B
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
40.00M
81.00M
52.00M
24.00M
18.00M
DeferredTaxAssetsInventory
12.00M
19.00M
16.00M
17.00M
17.00M
14.00M
20.00M
28.00M
31.00M
DeferredTaxLiabilitiesUndistributedForeignEarnings
1.00M
0.00
DeferredTaxAssetsLiabilitiesNetNoncurrent
231.00M
246.00M
245.00M
DeferredTaxAssetsNetCurrent
0.00
227.00M
FiniteLivedIntangibleAssetsNet
180.00M
327.00M
378.00M
423.00M
493.00M
521.00M
134.00M
87.00M
69.00M
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4.33B
6.09B
6.03B
5.81B
5.44B
5.44B
5.65B
5.28B
5.24B
CashAndCashEquivalentsAtCarryingValue
274.00M
299.00M
286.00M
435.00M
397.00M
321.00M
281.00M
280.00M
251.00M
DeferredTaxAssetsOther
64.00M
56.00M
54.00M
41.00M
9.00M
26.00M
71.00M
42.00M
86.00M
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
88.00M
63.00M
-80.00M
-76.00M
-63.00M
StockIssued1
StockIssuedDuringPeriodSharesStockOptionsExercised
1.00M
4.00M
1.00M
2.00M
1.00M
2.00M
2.00M
6.00M
5.00M
OtherAccruedLiabilitiesCurrent
655.00M
673.00M
714.00M
709.00M
577.00M
502.00M
551.00M
590.00M
548.00M
DeferredIncomeTaxAssetsNet
183.00M
190.00M
215.00M
254.00M
DeferredIncomeTaxLiabilitiesNet
497.00M
760.00M
722.00M
562.00M
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-25.00M
13.00M
-149.00M
38.00M
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
274.00M
299.00M
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1.00M
-5.00M
-1.00M
3.00M
4.00M
TaxCreditCarryforwardValuationAllowance
300.00M
263.00M
248.00M
192.00M
146.00M
166.00M
153.00M
113.00M
45.00M
PropertyPlantAndEquipmentNet
3.21B
3.79B
3.83B
3.71B
3.61B
3.73B
3.72B
3.57B
3.62B
PaymentsToAcquireMarketableSecurities
0.00
0.00
250.00M
UnrecognizedTaxBenefits
32.00M
36.00M
50.00M
65.00M
90.00M
97.00M
60.00M
63.00M
73.00M
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
1.00M
1.00M
9.00M
2.00M
1.00M
4.00M
4.00M
10.00M
10.00M
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
10.00M
18.00M
13.00M
35.00M
14.00M
13.00M
8.00M
14.00M
12.00M
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
2.00M
2.00M
3.00M
1.00M
1.00M
1.00M
2.00M
4.00M
0.00
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
6.00M
6.00M
5.00M
5.00M
5.00M
51.00M
6.00M
6.00M
8.00M
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
3.00M
1.00M
5.00M
8.00M
4.00M
4.00M
5.00M
1.00M
9.00M
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-3.00M
-1.00M
2.00M
0.00
4.00M
ConstructionInProgressGross
591.00M
660.00M
623.00M
641.00M
566.00M
583.00M
634.00M
686.00M
694.00M
FiniteLivedIntangibleAssetsGross
334.00M
489.00M
521.00M
544.00M
594.00M
608.00M
201.00M
141.00M
116.00M
OtherReceivables
264.00M
218.00M
202.00M
218.00M
215.00M
194.00M
126.00M
109.00M
156.00M
IntangibleAssetsNetExcludingGoodwill
1.93B
2.30B
2.41B
2.49B
2.58B
3.36B
2.64B
2.37B
2.27B
CollateralAlreadyPostedAggregateFairValue
59.00M
51.00M
OtherLiabilitiesNoncurrent
461.00M
500.00M
456.00M
525.00M
543.00M
504.00M
605.00M
464.00M
468.00M
AccountsReceivableNetCurrent
1.57B
1.74B
1.49B
1.54B
1.58B
1.38B
1.39B
1.23B
1.34B
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-444.00M
-409.00M
-43.00M
-321.00M
81.00M
-48.00M
79.00M
-254.00M
-196.00M
OperatingLeaseLiability
653.00M
607.00M
618.00M
637.00M
547.00M
PaymentsToAcquirePropertyPlantAndEquipment
677.00M
488.00M
553.00M
505.00M
586.00M
578.00M
501.00M
507.00M
553.00M
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-4.00M
-1.00M
-2.00M
-3.00M
-6.00M
3.00M
AllowanceForDoubtfulAccountsReceivableCurrent
16.00M
13.00M
15.00M
19.00M
10.00M
10.00M
10.00M
8.00M
8.00M
OtherAssetsNoncurrent
1.14B
1.49B
1.71B
1.46B
1.14B
1.07B
1.03B
629.00M
485.00M
OtherPrepaidExpenseCurrent
191.00M
164.00M
OperatingLeaseRightOfUseAsset
661.00M
617.00M
640.00M
658.00M
541.00M
LiabilitiesCurrent
5.06B
6.35B
5.31B
5.24B
4.78B
4.53B
4.48B
4.47B
5.74B
EquityMethodInvestments
184.00M
432.00M
424.00M
391.00M
404.00M
413.00M
429.00M
438.00M
456.00M
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0.00
0.00
0.00
0.00
0.00
DeferredIncomeTaxLiabilities
809.00M
1.04B
961.00M
902.00M
749.00M
852.00M
588.00M
954.00M
964.00M
LongTermDebtFairValue
5.00B
5.10B
6.90B
7.70B
7.80B
8.20B
8.30B
6.95B
5.63B
AccruedIncomeTaxesCurrent
57.00M
49.00M
49.00M
58.00M
42.00M
48.00M
31.00M
47.00M
42.00M
FiniteLivedIntangibleAssetsAccumulatedAmortization
154.00M
162.00M
143.00M
121.00M
101.00M
87.00M
67.00M
54.00M
47.00M
CapitalLeasesFutureMinimumPaymentsDueThereafter
0.00
0.00
1.00M
DeferredTaxAssetsLiabilitiesNet
-320.00M
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
46.00M
DeferredTaxAssetsNet
495.00M
467.00M
454.00M
594.00M
385.00M
368.00M
470.00M
599.00M
644.00M
AdditionalPaidInCapital
AdditionalPaidInCapitalCommonStock
1.10B
1.07B
1.02B
972.00M
921.00M
895.00M
878.00M
806.00M
745.00M
CommonStockValue
105.00M
105.00M
105.00M
105.00M
105.00M
105.00M
105.00M
105.00M
105.00M
CommonStockParOrStatedValuePerShare
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
CommonStockSharesAuthorized
1.00B
1.00B
1.00B
1.00B
1.00B
1.00B
1.00B
1.00B
1.00B
CommonStockSharesIssued
421.33M
421.21M
421.10M
420.96M
420.83M
420.67M
420.51M
420.47M
420.32M
ProvisionForDoubtfulAccounts
5.00M
4.00M
-1.00M
13.00M
9.00M
4.00M
14.00M
9.00M
4.00M
PropertyPlantAndEquipmentAdditions
488.00M
553.00M
505.00M
586.00M
578.00M
501.00M
507.00M
553.00M
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
89.00M
86.00M
60.00M
144.00M
164.00M
AllowanceForDoubtfulAccountsReceivableWriteOffs
2.00M
6.00M
3.00M
4.00M
9.00M
4.00M
12.00M
9.00M
3.00M
AccruedIncomeTaxesNoncurrent
40.00M
37.00M
40.00M
56.00M
81.00M
115.00M
192.00M
AvailableForSaleSecurities
AvailableForSaleSecuritiesDebtSecurities
0.00
47.00M
52.00M
65.00M
0.00
OriginationOfNotesReceivableFromRelatedParties
4.00M
22.00M
28.00M
ProceedsFromIssuanceOfCommonStock
60.00M
277.00M
63.00M
112.00M
64.00M
167.00M
97.00M
368.00M
261.00M
DeferredTaxAssetsTaxCreditCarryforwardsResearch
40.00M
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1.00M
1.00M
1.00M
DeferredIncomeTaxesAndTaxCredits
-21.00M
-46.00M
125.00M
69.00M
47.00M
46.00M
-56.00M
-26.00M
-169.00M
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
90.00M
OtherAssetsCurrent
245.00M
383.00M
221.00M
226.00M
232.00M
131.00M
149.00M
191.00M
391.00M
OperatingLeaseLiabilityNoncurrent
532.00M
486.00M
502.00M
520.00M
433.00M
LongTermDebtNoncurrent
5.09B
5.32B
6.26B
LongTermDebtCurrent
663.00M
780.00M
712.00M
StockholdersEquity
3.17B
3.94B
3.72B
3.11B
2.75B
2.60B
2.21B
1.91B
2.13B
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
24.00M
17.00M
36.00M
1.00M
9.00M
OtherAssetsMiscellaneousNoncurrent
449.00M
543.00M
473.00M
515.00M
667.00M
594.00M
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
28.00M
30.00M
43.00M
56.00M
81.00M
86.00M
47.00M
42.00M
48.00M
RestructuringReserve
11.00M
23.00M
28.00M
62.00M
104.00M
160.00M
131.00M
88.00M
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
608.00M
614.00M
759.00M
739.00M
677.00M
811.00M
1.08B
527.00M
851.00M
AccountsPayableCurrent
2.31B
2.97B
2.57B
2.47B
2.39B
2.43B
2.27B
2.01B
1.91B
IncreaseDecreaseInAccountsPayable
-340.00M
411.00M
194.00M
-9.00M
-9.00M
115.00M
193.00M
124.00M
427.00M
TreasuryStockShares
79.41M
79.72M
77.07M
79.29M
76.80M
74.91M
69.40M
70.29M
TreasuryStockValueAcquiredCostMethod
170.00M
300.00M
240.00M
220.00M
220.00M
320.00M
516.00M
426.00M
731.00M
TreasuryStockSharesAcquired
4.00M
4.00M
5.00M
7.00M
6.00M
11.00M
TreasuryStockValue
4.79B
4.72B
4.71B
4.56B
4.69B
4.55B
4.42B
4.00B
3.94B
FinitelivedIntangibleAssetsAcquired1
1.00M
2.00M
425.00M
17.00M
29.00M
9.00M
IncreaseDecreaseInAccruedIncomeTaxesPayable
-29.00M
4.00M
29.00M
LongTermDebtAndCapitalLeaseObligationsCurrent
627.00M
620.00M
510.00M
409.00M
631.00M
1.27B
LongTermDebt
5.75B
6.10B
6.97B
7.37B
7.82B
8.72B
8.25B
7.33B
6.55B
DeferredTaxAssetsOperatingLossCarryforwards
350.00M
363.00M
363.00M
329.00M
279.00M
270.00M
239.00M
119.00M
55.00M
MinorityInterest
194.00M
434.00M
495.00M
524.00M
567.00M
558.00M
16.00M
16.00M
10.00M
Assets
15.62B
18.50B
18.18B
18.00B
17.56B
17.78B
16.35B
15.11B
15.27B
AvailableForSaleDebtSecuritiesAmortizedCostBasis
0.00
52.00M
52.00M
62.00M
0.00
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
0.00
0.00
0.00
7.00M
0.00
0.00
0.00
0.00
13.00M
AssetsCurrent
3.33B
4.19B
3.39B
3.48B
3.43B
3.16B
3.04B
2.94B
3.24B
OtherComprehensiveIncomeLossNetOfTax
-552.00M
-33.00M
-19.00M
-336.00M
74.00M
-50.00M
118.00M
-199.00M
-164.00M
RetainedEarningsAccumulatedDeficit
8.80B
9.20B
9.03B
8.33B
7.86B
7.65B
7.10B
6.57B
6.60B
LesseeOperatingLeaseLiabilityPaymentsDue
741.00M
670.00M
698.00M
713.00M
610.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
87.00M
78.00M
87.00M
81.00M
67.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
136.00M
113.00M
112.00M
107.00M
98.00M
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
139.00M
134.00M
127.00M
134.00M
129.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
62.00M
61.00M
66.00M
78.00M
55.00M
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
208.00M
182.00M
210.00M
219.00M
181.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
109.00M
102.00M
96.00M
94.00M
80.00M
DeferredTaxAssetsGross
795.00M
730.00M
702.00M
786.00M
531.00M
534.00M
623.00M
730.00M
707.00M
OtherLiabilitiesCurrent
797.00M
872.00M
763.00M
1.14B
1.55B
1.42B
1.43B
1.39B
1.36B
ValuationAllowanceDeferredTaxAssetChangeInAmount
-18.00M
-20.00M
-20.00M
41.00M
InventoryNet
1.24B
1.77B
1.40B
1.28B
1.23B
1.33B
1.22B
1.24B
1.25B
Goodwill
5.16B
5.69B
5.77B
5.80B
5.86B
6.05B
5.50B
5.17B
4.97B
GoodwillAcquiredDuringPeriod
33.00M
33.00M
616.00M
616.00M
375.00M
245.00M
81.00M
DeferredTaxAssetsValuationAllowance
300.00M
263.00M
248.00M
192.00M
146.00M
166.00M
153.00M
131.00M
63.00M
InventoryRawMaterialsAndSupplies
303.00M
426.00M
383.00M
338.00M
303.00M
339.00M
333.00M
315.00M
315.00M
LineOfCreditFacilityRemainingBorrowingCapacity
3.00B
3.00B
3.00B
2.90B
2.90B
CapitalLeaseObligations
CapitalLeaseObligationsNoncurrent
2.00M
2.00M
3.00M
CapitalLeaseObligationsCurrent
1.00M
1.00M
2.00M
DeferredTaxAssetsLiabilitiesNetCurrent
227.00M
227.00M
CapitalLeasesFutureMinimumPaymentsDue
3.00M
3.00M
5.00M
CapitalLeasesFutureMinimumPaymentsDueInFourYears
0.00
0.00
0.00
CapitalLeasesFutureMinimumPaymentsDueCurrent
1.00M
1.00M
2.00M
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
0.00
0.00
0.00
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1.00M
1.00M
1.00M
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
0.00
0.00
0.00
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1.00M
1.00M
1.00M
ShortTermBorrowings
663.00M
780.00M
712.00M
627.00M
NoncurrentAssets
3.87B
4.41B
NoncontrollingInterestIncreaseFromBusinessCombination
52.00M
52.00M
52.00M
552.00M
552.00M
552.00M
0.00
5.00M
7.00M
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2.52B
2.73B
3.34B
3.73B
3.90B
4.60B
4.88B
4.46B
2.86B
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-57.00M
-60.00M
-53.00M
-61.00M
-67.00M
-39.00M
OperatingLeaseLiabilityCurrent
121.00M
121.00M
116.00M
117.00M
114.00M
DeferredTaxLiabilitiesNoncurrent
596.00M
730.00M
363.00M
525.00M
685.00M
Land
107.00M
108.00M
123.00M
120.00M
116.00M
120.00M
111.00M
131.00M
142.00M
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
95.00M
96.00M
68.00M
76.00M
56.00M
59.00M
66.00M
63.00M
51.00M
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2.04B
-1.71B
-1.72B
-1.73B
-1.45B
-1.50B
-1.46B
-1.58B
-1.38B
DerivativeCollateralObligationToReturnCash
0.00
33.00M
-8.00M
0.00
7.00M
2.00M
0.00
0.00
0.00
DefinedBenefitPlanAccumulatedBenefitObligation
5.40B
5.10B
4.90B
IncreaseDecreaseInInventories
-139.00M
411.00M
135.00M
54.00M
-2.00M
86.00M
-80.00M
-7.00M
42.00M
DeferredTaxLiabilities
314.00M
570.00M
507.00M
308.00M
364.00M
484.00M
118.00M
355.00M
964.00M
DeferredTaxLiabilitiesPropertyPlantAndEquipment
177.00M
286.00M
264.00M
234.00M
217.00M
220.00M
208.00M
318.00M
345.00M
IncomeTaxReceivable
74.00M
82.00M
62.00M
66.00M
56.00M
28.00M
23.00M
24.00M
27.00M
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-552.00M
-33.00M
-19.00M
-336.00M
74.00M
-50.00M
118.00M
-199.00M
-164.00M
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
99.00M
64.00M
19.00M
118.00M
143.00M
132.00M
154.00M
403.00M
366.00M
OtherSundryLiabilitiesNoncurrent
399.00M
441.00M
384.00M
435.00M
429.00M
355.00M
ContractWithCustomerLiabilityCurrent
85.00M
150.00M
PaymentsToAcquireAvailableForSaleSecuritiesDebt
15.00M
17.00M
61.00M
81.00M
18.00M
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
466.00M
549.00M
540.00M
527.00M
526.00M
613.00M
332.00M
602.00M
576.00M
DeferredForeignIncomeTaxExpenseBenefit
-12.00M
-1.00M
81.00M
3.00M
0.00
-3.00M
-25.00M
-48.00M
-19.00M