2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 2.00M | 2.00M | 2.00M | 5.00M | 12.00M | 13.00M | 4.00M | 4.00M | |
EarningsPerShareDiluted | 1.97 | 1.04 | 2.28 | 0.35 | 0.23 | 0.19 | -0.23 | 0.23 | |
EffectOfExchangeRateOnCashAndCashEquivalents | -56.00M | 32.00M | -28.00M | ||||||
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 3.00M | 3.00M | 1.00M | |
Dividends | |||||||||
DividendsPayableAmountPerShare | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | ||||
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 13.00M | 4.00M | 2.00M | |
GainLossOnDispositionOfAssets | -15.00M | 2.00M | 2.00M | ||||||
ImpairmentOfLongLivedAssetsHeldForUse | 48.00M | 17.00M | |||||||
EffectiveIncomeTaxRateContinuingOperations | 0.27 | 0.30 | 0.27 | 0.27 | 0.26 | 0.23 | 0.47 | 0.23 | |
ShareBasedCompensation | 64.00M | 42.00M | 41.00M | 36.00M | 26.00M | 24.00M | 26.00M | 16.00M | |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0.01 | 0.01 | 0.00 | 0.02 | |||||
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0.32 | 0.33 | 0.34 | 0.27 | |||||
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 21.66 | 20.31 | 20.30 | 19.91 | 18.50 | 16.35 | 14.74 | 14.10 | |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 87077.00 | 0.18M | 0.18M | 0.35M | 0.50M | 0.67M | 0.89M | 1.34M | |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0.03 | 0.03 | 0.02 | 0.01 | |||||
OperatingLeaseCost | 517.00M | 564.00M | 564.00M | 496.00M | 472.00M | ||||
InterestPaid | |||||||||
InterestPaidNet | 3.00M | ||||||||
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0.01 | 0.01 | 0.01 | -0.04 | 0.20 | ||||
CurrentFederalTaxExpenseBenefit | 14.00M | 5.00M | 1.00M | 1.00M | 16.00M | -33.00M | 85.00M | -2.00M | |
DeferredIncomeTaxExpenseBenefit | -10.00M | -20.00M | 160.00M | 111.00M | 16.00M | 33.00M | 64.00M | -40.00M | |
AdvertisingExpense | 374.00M | 343.00M | 368.00M | 307.00M | 344.00M | 341.00M | 333.00M | 332.00M | |
CostsAndExpenses | 9.87B | 8.94B | 8.47B | 7.30B | 7.87B | 7.47B | 6.36B | 6.11B | |
ComprehensiveIncomeNetOfTax | 701.00M | 71.00M | 1.09B | 1.00B | 681.00M | 554.00M | 540.00M | 373.00M | |
GainLossOnInvestments | -49.00M | -26.00M | -54.00M | 104.00M | 63.00M | -27.00M | |||
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 1.23B | 687.00M | 1.39B | 1.11B | 1.00B | 950.00M | 810.00M | 672.00M | |
SubleaseIncome | 21.00M | 23.00M | 26.00M | 24.00M | 27.00M | ||||
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.35 | 0.35 | |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 49.00M | 54.00M | 73.00M | 63.00M | 53.00M | 56.00M | -61.00M | -55.00M | |
GoodwillImpairedAccumulatedImpairmentLoss | 391.00M | 391.00M | 391.00M | 391.00M | 391.00M | 382.00M | 382.00M | 382.00M | |
IncomeTaxReconciliationOtherAdjustments | 1.00M | 3.00M | -3.00M | -3.00M | -4.00M | 3.00M | -7.00M | -12.00M | |
DividendsPayableCurrent | 40.00M | ||||||||
CurrentIncomeTaxExpenseBenefit | 339.00M | 227.00M | 209.00M | 184.00M | 244.00M | 181.00M | 317.00M | 198.00M | |
DividendsCommonStock | 81.00M | ||||||||
IncomeTaxExaminationPenaltiesAndInterestExpense | -1.00M | -1.00M | -1.00M | -1.00M | -1.00M | -1.00M | 2.00M | 3.00M | |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 2.00M | ||||||||
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 6.00M | 5.00M | 5.00M | 5.00M | 5.00M | 6.00M | 8.00M | ||
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | 0.00 | 0.02 | |
IncomeTaxExpenseBenefit | 329.00M | 207.00M | 369.00M | 295.00M | 260.00M | 214.00M | 381.00M | 158.00M | |
GeneralAndAdministrativeExpense | 638.00M | 594.00M | 564.00M | 479.00M | 487.00M | 456.00M | 487.00M | 424.00M | |
DividendsCommonStockCash | 216.00M | 202.00M | |||||||
TaxAdjustmentsSettlementsAndUnusualProvisions | 36.00M | ||||||||
GainLossOnDispositionOfAssets1 | 5.00M | 15.00M | |||||||
IncomeTaxExaminationPenaltiesAndInterestAccrued | 4.00M | 4.00M | 5.00M | 5.00M | 5.00M | 6.00M | 7.00M | 5.00M | |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 54.00M | -24.00M | 40.00M | 43.00M | 30.00M | 22.00M | 31.00M | 9.00M | |
Revenues | 10.98B | 9.57B | 9.85B | 2.26B | 2.03B | 1.91B | 2.23B | 1.98B | |
SalesRevenueGoodsNet | 2.18B | 1.94B | |||||||
NumberOfReportableSegments | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
InterestIncomeExpenseNet | 169.00M | 84.00M | 60.00M | 43.00M | 39.00M | 36.00M | 25.00M | 11.00M | |
OtherOperatingIncomeExpenseNet | -94.00M | -94.00M | 643.00M | 285.00M | 60.00M | 152.00M | 68.00M | 56.00M | |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 3.00M | 3.00M | ||
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 2.00M | 4.00M | 104.00M | 40.00M | 12.00M | 17.00M | 16.00M | 12.00M | |
CostOfGoodsSold | 5.83B | 5.61B | |||||||
NetIncomeLossAttributableToNoncontrollingInterest | 74.00M | 36.00M | 33.00M | 29.00M | 30.00M | 28.00M | 26.00M | 12.00M | |
GoodwillImpairmentLoss | 9.00M | 9.00M | 160.00M | ||||||
LeaseCost | 920.00M | 862.00M | 898.00M | 748.00M | 783.00M | ||||
StockIssuedDuringPeriodSharesNewIssues | 18.00M | 18.00M | 18.00M | ||||||
DeferredFederalIncomeTaxExpenseBenefit | -11.00M | -6.00M | -8.00M | 26.00M | -1.00M | 77.00M | 77.00M | -36.00M | |
CurrentForeignTaxExpenseBenefit | 325.00M | 222.00M | 209.00M | 183.00M | 228.00M | 214.00M | 232.00M | 200.00M | |
WeightedAverageNumberOfSharesOutstandingBasic | 416.00M | 421.00M | 422.00M | 390.00M | 377.00M | 384.00M | 386.53M | 367.75B | |
WeightedAverageNumberOfDilutedSharesOutstanding | 420.00M | 425.00M | 434.00M | 402.00M | 388.00M | 395.00M | 398.09M | 369.14B | |
EarningsPerShareBasic | 1.99 | 1.05 | 2.34 | 0.36 | 0.24 | 0.19 | -0.23 | 0.23 | |
NetIncomeLoss | 827.00M | 442.00M | 990.00M | 151.00M | 90.00M | 74.00M | -90.00M | 88.00M | |
LeaseAndRentalExpense | 771.00M | 788.00M | 720.00M | ||||||
IncomeTaxReconciliationChangeInEnactedTaxRate | -36.00M | 164.00M | |||||||
OperatingIncomeLoss | 1.11B | 629.00M | 1.39B | 180.00M | 94.00M | 84.00M | 71.00M | 58.00M | |
CommonStockDividendsPerShareCashPaid | 0.12 | 0.12 | 0.12 | 0.12 | |||||
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 755.00M | 47.00M | 1.13B | 1.04B | 711.00M | 576.00M | 571.00M | 382.00M | |
ProfitLoss | 901.00M | 478.00M | 1.02B | 813.00M | 743.00M | 736.00M | 429.00M | 514.00M | |
OtherCostAndExpenseOperating | 112.00M | 78.00M | 65.00M | 57.00M | 37.00M | 29.00M | |||
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 4.00M | 9.00M | 9.00M | 1.00M | 2.00M | -4.00M | 2.00M | 12.00M | |
IncomeLossFromEquityMethodInvestments | 4.00M | -2.00M | 44.00M | 62.00M | 69.00M | 65.00M | 65.00M | 54.00M | |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 1.17B | 686.00M | 1.42B | 1.01B | 941.00M | 979.00M | 818.00M | 659.00M | |
ResearchAndDevelopmentExpense | 6.00M | 6.00M | 6.00M | 3.00M | 4.00M | 4.00M | 5.00M | 5.00M | |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.02 | |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0.04 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 | -0.07 | -0.08 | |
AllocatedShareBasedCompensationExpense | 64.00M | 42.00M | 41.00M | 36.00M | 26.00M | 24.00M | 26.00M | 16.00M | |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 1.23B | 687.00M | |||||||
Depreciation | |||||||||
DepreciationAndAmortization | 442.00M | 497.00M | 465.00M | 421.00M | 408.00M | 414.00M | 391.00M | 385.00M | |
DepreciationDepletionAndAmortization | 453.00M | 602.00M | 516.00M | 450.00M | 428.00M | 445.00M | 409.00M | 402.00M | |
CommonStockDividendsPerShareDeclared | 0.52 | 0.48 | 0.48 | 0.24 | 0.48 | 0.42 | |||
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 3.00M | 4.00M | 2.00M | 3.00M | 2.00M | 6.00M | 9.60M | 16.99B | |
OtherComprehensiveIncomeLossTax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 2.00M | ||||||||
AmortizationOfIntangibleAssets | 4.00M | 99.00M | 45.00M | 24.00M | 16.00M | 26.00M | 14.00M | 12.00M | |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 257.00M | 144.00M | 292.00M | 233.00M | 211.00M | 199.00M | 284.00M | 235.00M | |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 2.00M | 2.00M | 4.00M | 40.00M | 12.00M | 13.00M | 9.00M | 12.00M | |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 42.00M | 7.00M | -1.00M | -10.00M | -7.00M | -3.00M | -13.00M | 5.00M |