2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
FiniteLivedIntangibleAssetsAccumulatedAmortization | 146.53M | 134.45M | 122.34M | 109.77M | 96.78M | 83.72M | 76.70M | 72.63M | 68.92M | |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 1.00M | 3.14M | 0.14M | 0.14M | 2.50M | |||||
PrepaidExpenseAndOtherAssetsCurrent | 55.48M | 50.43M | 48.79M | 45.39M | 50.30M | |||||
LiabilitiesNoncurrent | 494.22M | 499.16M | 494.93M | 757.69M | 931.63M | 349.80M | 340.29M | 333.19M | 310.55M | |
PurchaseObligation | 0.00 | 39.13M | ||||||||
AccountsPayableTradeCurrent | 251.91M | 229.91M | 331.47M | 280.50M | 267.02M | |||||
AllowanceForDoubtfulAccountsReceivableCurrent | 30.32M | 30.82M | 29.93M | 31.97M | 28.83M | 29.00M | 27.10M | 23.56M | 24.78M | |
LongTermDebtFairValue | 205.50M | 210.00M | 209.00M | 196.00M | ||||||
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 0.18M | -0.91M | -0.61M | 0.64M | -0.61M | -1.22M | 1.12M | 1.04M | ||
DeferredTaxAssetsNet | 235.14M | 212.81M | 203.92M | 216.28M | 244.22M | 52.91M | 43.07M | 80.04M | 64.16M | |
LiabilitiesAndStockholdersEquity | 1.80B | 1.84B | 1.84B | 1.87B | 2.43B | 1.84B | 1.49B | 1.48B | 1.30B | |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 0.27M | 0.27M | 0.00 | |||||||
RetainedEarningsAccumulatedDeficit | 410.33M | 266.33M | 157.97M | 48.56M | 523.90M | 519.35M | 595.77M | 521.58M | 468.03M | |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 0.00 | 22.40M | 0.00 | 60.00M | ||||||
UnrecognizedTaxBenefits | 0.00 | 0.00 | 1.00M | 1.50M | 1.90M | 0.00 | 0.00 | |||
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 0.00 | -0.64M | ||||||||
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 0.00 | 0.00 | ||||||||
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0.38M | -0.38M | ||||||||
AccountsPayableCurrent | 316.30M | 272.96M | 266.37M | 237.80M | ||||||
DeferredTaxAssetsInventory | 6.62M | 6.64M | 6.01M | 4.13M | 4.12M | 3.34M | 3.06M | 3.87M | 1.62M | |
DeferredRentCredit | ||||||||||
DeferredRentCreditNoncurrent | 0.00 | 54.85M | 53.07M | 51.12M | 46.51M | |||||
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 80.75M | 84.27M | 88.37M | 104.86M | 135.87M | |||||
ValuationAllowanceDeferredTaxAssetChangeInAmount | -26.70M | -17.40M | ||||||||
OperatingLossCarryforwardsValuationAllowance | 1.50M | 1.50M | 2.60M | 1.10M | ||||||
DeferredTaxLiabilities | 7.13M | 19.00M | 14.73M | 8.24M | 45.28M | 40.15M | 48.36M | 50.22M | 30.42M | |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 16.82M | 10.82M | 3.82M | 4.78M | 8.42M | |||||
DeferredTaxLiabilitiesOther | 3.42M | 3.08M | 2.88M | 2.97M | 3.81M | 1.11M | 1.57M | 1.10M | 0.79M | |
DeferredIncomeTaxLiabilitiesNet | 11.54M | 19.00M | 14.73M | 8.24M | 55.01M | |||||
FinanceLeasePrincipalPayments | 0.41M | |||||||||
InventoryWorkInProcessNetOfReserves | 0.67M | 0.57M | 0.61M | 0.35M | 0.45M | 0.74M | 0.69M | 1.10M | ||
DeferredTaxAssetsOperatingLossCarryforwards | 10.11M | 13.30M | 14.44M | 20.74M | 6.67M | 6.71M | 7.54M | 23.30M | 7.94M | |
TreasuryStockShares | 8.45M | 8.12M | 5.69M | 4.20M | 3.06M | 3.12M | 2.43M | |||
TreasuryStockValueAcquiredCostMethod | 43.77M | 5.99M | 23.14M | -4.92M | ||||||
TreasuryStockSharesAcquired | 1.47M | 0.23M | 0.90M | -151.50M | ||||||
FiniteLivedIntangibleAssetsNet | 294.30M | |||||||||
EmployeeRelatedLiabilitiesCurrent | 70.32M | 87.04M | 88.03M | 48.64M | 54.72M | 58.59M | 45.23M | 44.64M | 54.99M | |
NoncurrentAssets | 695.61M | 679.08M | 653.67M | 726.74M | 920.44M | 862.12M | 642.63M | 631.53M | 428.26M | |
OperatingLeaseLiabilityNoncurrent | 453.10M | 444.07M | 452.91M | 518.94M | 629.03M | |||||
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 0.00 | 6.52M | 6.44M | 8.32M | 7.27M | |||||
PropertyPlantAndEquipmentGross | 575.92M | 549.86M | 523.62M | 543.64M | 593.98M | 579.09M | 542.81M | 531.10M | 475.75M | |
OperatingLeaseLiability | 565.86M | 580.13M | 581.40M | 672.00M | 756.90M | |||||
LettersOfCreditOutstandingAmount | 6.50M | |||||||||
DeferredTaxLiabilitiesGrossNoncurrent | 49.99M | 50.67M | 52.70M | 32.27M | ||||||
AccruedLiabilitiesCurrent | 114.74M | 143.05M | 164.99M | 129.10M | 119.16M | 137.06M | 103.75M | 102.98M | 93.98M | |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 0.00 | 0.00 | 7.28M | |||||||
PropertyPlantAndEquipmentNet | 167.58M | 160.88M | 150.24M | 172.44M | 224.85M | 230.78M | 212.80M | 219.20M | 179.01M | |
TaxesPayableCurrent | 3.60M | 3.52M | ||||||||
OtherAssetsNoncurrent | 37.56M | 27.15M | 27.14M | 28.85M | 28.99M | 23.78M | 25.78M | 33.60M | 51.61M | |
DeferredTaxAssetsLiabilitiesNetCurrent | 0.80M | |||||||||
DeferredTaxAssetsGross | 242.29M | 252.35M | 262.88M | 266.26M | 249.03M | 57.10M | 48.83M | 87.93M | 70.70M | |
OperatingLeaseLiabilityCurrent | 112.76M | 136.05M | 128.50M | 153.06M | 127.87M | |||||
IntangibleAssetsNetExcludingGoodwill | 198.35M | 210.44M | 222.55M | 235.12M | 294.30M | 307.37M | 212.09M | 216.66M | 116.94M | |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 7.00M | 7.00M | 0.00 | 0.00 | ||||||
DeferredTaxAssetsPropertyPlantAndEquipment | 0.63M | 0.63M | ||||||||
StockRepurchasedAndRetiredDuringPeriodValue | 17.45M | 63.23M | 16.96M | 23.35M | 33.42M | |||||
CommonStockValue | 0.35M | 0.36M | 0.38M | 0.38M | 0.40M | 0.42M | 0.43M | 0.43M | 0.44M | |
CommonStockSharesOutstanding | 35.49M | 35.72M | 37.64M | 37.97M | 40.40M | 41.89M | 43.03M | 42.96M | 43.66M | |
CommonStockSharesAuthorized | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | |
CommonStockParOrStatedValuePerShare | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
OtherAccruedLiabilitiesCurrent | 181.06M | |||||||||
LesseeOperatingLeaseLiabilityPaymentsDue | 646.61M | 664.39M | 669.78M | 776.86M | 892.77M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 173.39M | 156.59M | 149.98M | |||||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 55.40M | 58.17M | 58.84M | 86.11M | 104.58M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 122.07M | 129.22M | 122.06M | 176.90M | 156.88M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 99.80M | 100.28M | 96.47M | 137.15M | 151.26M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 119.24M | 139.88M | 165.95M | |||||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 76.70M | 80.25M | 76.47M | 108.20M | 124.37M | |||||
AmortizationOfFinancingCostsAndDiscounts | 0.41M | 0.41M | 0.87M | 1.36M | 13.22M | 2.21M | 1.76M | 1.73M | 1.17M | |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax | -2.72M | -6.14M | 0.44M | 7.67M | 42000.00 | 4.82M | 12.80M | 15.77M | 5.54M | |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets | 0.00 | |||||||||
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 17.87M | 19.48M | 25.31M | 18.61M | 18.76M | 14.94M | 12.12M | 18.84M | 16.12M | |
AllowanceForDoubtfulAccountsReceivable | 8.82M | 8.90M | 9.60M | 14.93M | ||||||
MinorityInterest | 6.94M | 5.43M | 4.82M | 3.61M | 3.18M | 1.38M | 1.47M | 1.37M | 0.99M | |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 0.18M | -0.91M | -0.61M | 0.64M | -0.61M | |||||
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 2.50M | 2.50M | 2.30M | |||||||
StockholdersEquity | 560.63M | 420.68M | 318.57M | 200.25M | 645.95M | 634.05M | 717.49M | 613.12M | 601.48M | |
LineOfCreditFacilityRemainingBorrowingCapacity | 525.10M | |||||||||
CapitalLeasedAssetsGross | 3.10M | |||||||||
PaymentsToAcquirePropertyPlantAndEquipment | 44.58M | 55.91M | 18.39M | 16.79M | 44.53M | 62.48M | 44.72M | 50.52M | 73.48M | |
AssetImpairmentCharges | 2.76M | |||||||||
FiniteLivedIntangibleAssetsGross | 391.09M | |||||||||
AssetsCurrent | 788.91M | 831.45M | 836.48M | 782.56M | 882.30M | 976.45M | 846.79M | 843.75M | 875.07M | |
ValuationAllowancesAndReservesAdjustments | 1.37M | |||||||||
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 13.66M | 12.05M | 10.62M | 29.64M | 24.76M | 28.83M | 41.65M | 0.63M | ||
ProvisionForDoubtfulAccounts | 1.02M | -0.26M | -2.24M | 10.57M | 0.77M | 0.52M | 1.34M | 1.38M | 0.48M | |
AdditionalPaidInCapital | ||||||||||
AdditionalPaidInCapitalCommonStock | 184.45M | 180.75M | 168.83M | 160.45M | 153.49M | 145.89M | 136.46M | 121.54M | 138.88M | |
DeferredForeignIncomeTaxExpenseBenefit | -3.98M | 18000.00 | -0.24M | 9.39M | ||||||
DeferredTaxAssetsValuationAllowance | 7.15M | 39.54M | 58.96M | 49.98M | 4.81M | 4.20M | 5.76M | 7.89M | 6.54M | |
ProceedsFromIssuanceOfCommonStock | -11.09M | -5.39M | -3.91M | -1.14M | -2.64M | |||||
ProceedsFromIssuanceOfSeniorLongTermDebt | 0.00 | 0.00 | 200.00M | |||||||
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | ||||||||||
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 1.10M | 1.10M | ||||||||
InventoryAdjustments | ||||||||||
InventoryValuationReserves | 20.90M | |||||||||
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 102.90M | 103.40M | ||||||||
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -34.50M | -26.75M | -8.61M | -9.14M | -31.84M | -31.60M | -15.17M | -30.43M | -5.86M | |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 34.39M | 38.41M | 43.51M | 25.66M | 0.00 | |||||
OtherLiabilitiesNoncurrent | 27.12M | 28.30M | 24.82M | 26.61M | 41.41M | 39.24M | 27.15M | 32.36M | 35.23M | |
StockIssuedDuringPeriodValueShareBasedCompensation | -11.09M | -5.39M | -3.91M | -1.14M | -2.64M | -4.37M | -3.82M | -4.19M | -5.30M | |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | 7.87M | 17.72M | -1.21M | -22.15M | 0.12M | 13.88M | -18.79M | 24.73M | 8.59M | |
Goodwill | 4.96M | 4.96M | 4.96M | 4.96M | 245.28M | 242.53M | 127.08M | 127.10M | 13.95M | |
GoodwillAcquiredDuringPeriod | 113.10M | 113.10M | ||||||||
CashAndCashEquivalentsAtCarryingValue | 21.36M | 33.70M | 30.11M | 88.30M | 45.22M | 30.20M | 64.05M | 55.33M | 118.15M | |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 0.00 | |||||||||
AccruedIncomeTaxesCurrent | 11.22M | 7.65M | 22.62M | 5.07M | 7.19M | 6.39M | 8.22M | |||
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 14.80M | 17.31M | 12.30M | 8.10M | 10.25M | 13.80M | 11.30M | 7.72M | 7.49M | |
LongTermDebt | 0.00 | 198.85M | 198.39M | |||||||
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -12.34M | 3.58M | -58.18M | 43.08M | ||||||
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 408.34M | 388.98M | 373.38M | 371.21M | 369.13M | 348.30M | 330.01M | 311.91M | 296.74M | |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 151.20M | 162.20M | 118.10M | 88.50M | 164.00M | |||||
DeferredFinanceCostsNet | 3.50M | |||||||||
DefinedBenefitPlanBenefitObligation | 2.00M | |||||||||
AccountsReceivableNetCurrent | 140.40M | 132.80M | 122.24M | 126.99M | 162.18M | |||||
IncomeTaxesReceivable | 14.21M | 17.53M | 33.07M | 33.92M | 6.19M | 4.88M | 0.00 | 9.66M | 11.15M | |
IncreaseDecreaseInInventories | -39.49M | -16.24M | 108.77M | -130.80M | -63.43M | 51.68M | -18.10M | -13.84M | 5.27M | |
ValuationAllowancesAndReservesBalance | 21.50M | 21.92M | 20.33M | 17.04M | 26.20M | 25.09M | ||||
PreferredStockValue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
AccruedIncomeTaxesNoncurrent | 2.46M | 7.79M | 2.46M | 5.04M | 7.79M | 7.79M | 11.93M | |||
DeferredIncomeTaxAssetsNet | 4.40M | 0.00 | 9.73M | |||||||
InventoryFinishedGoodsNetOfReserves | 525.81M | 558.47M | 579.43M | 473.01M | 599.50M | 663.30M | 551.16M | 569.30M | ||
IncreaseDecreaseInAccountsPayableTrade | 22.04M | -101.45M | 50.94M | 13.37M | -46.11M | 17.24M | 6.16M | 16.07M | 21.88M | |
IntangibleAssetsGrossExcludingGoodwill | 451.09M | 451.09M | 451.09M | 391.09M | 451.09M | 288.79M | 289.29M | |||
DeferredTaxAssetsNetNoncurrent | 9.83M | 2.31M | 2.49M | 1.85M | ||||||
InventoryRawMaterialsNetOfReserves | 14.20M | 21.17M | 16.76M | 14.59M | 18.45M | 19.13M | 17.53M | 15.40M | ||
LiabilitiesCurrent | 742.96M | 911.20M | 1.03B | 905.51M | 850.95M | 853.34M | 430.16M | 527.60M | 390.30M | |
Assets | 1.80B | 1.84B | 1.84B | 1.87B | 2.43B | 1.84B | 1.49B | 1.48B | 1.30B | |
OtherComprehensiveIncomeLossNetOfTax | -7.69M | -18.63M | 0.60M | 22.88M | -0.21M | -16.48M | 21.01M | -24.62M | -8.64M | |
StockIssued1 | ||||||||||
StockIssuedDuringPeriodSharesStockOptionsExercised | 2000.00 | 5000.00 | ||||||||
FinitelivedIntangibleAssetsAcquired1 | 65.00M | |||||||||
RestructuringReserve | 0.70M | |||||||||
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 118.10M | 118.10M | 117.90M | 20.80M | ||||||
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 2.25M | 2.25M | 2.25M | 2.65M | ||||||
OperatingLossCarryforwards | 10.10M | 13.30M | 14.40M | 20.70M | 15.60M | 15.60M | 7.80M | |||
DeferredTaxAssetsTaxDeferredExpenseOther | 1.60M | 1.26M | 1.26M | 1.25M | 1.35M | 1.83M | 1.23M | 1.58M | 1.35M | |
OperatingLeaseRightOfUseAsset | 528.03M | 518.20M | 503.43M | 554.30M | 695.59M | |||||
PreferredStockSharesOutstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
PreferredStockSharesAuthorized | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
PreferredStockParOrStatedValuePerShare | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
DeferredIncomeTaxLiabilities | 242.28M | 231.81M | 218.65M | 224.52M | 289.50M | 93.06M | 91.43M | 130.25M | 94.58M | |
InventoryNet | 540.67M | 580.21M | 596.81M | 487.96M | 618.41M | 683.17M | 569.38M | 585.76M | 546.75M | |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 567.57M | 426.11M | 323.39M | 203.85M | 649.13M | 635.44M | 718.96M | 614.49M | 602.47M |