2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 5.08M | 6.88M | 9.11M | 9.06M | 11.82M | |||||
IncreaseDecreaseInDeferredRevenue | -2.08M | -1.14M | 0.64M | 0.62M | ||||||
DeferredForeignIncomeTaxExpenseBenefit | -2.07M | -2.07M | -2.07M | 0.83M | ||||||
DeferredTaxAssetsValuationAllowance | 7.39M | 6.79M | 6.68M | 5.05M | 4.99M | 4.55M | 4.46M | 7.15M | 4.34M | 2.79M |
IntangibleAssetsNetExcludingGoodwill | 60.28M | 74.77M | 88.67M | 99.48M | 77.45M | 14.98M | 17.95M | 20.23M | 23.10M | 21.20M |
OtherLiabilitiesNoncurrent | 13.84M | 10.50M | 10.23M | 16.25M | 9.57M | 6.66M | 10.04M | 11.58M | 9.78M | 8.23M |
Liabilities | 744.44M | 813.37M | 830.96M | 772.65M | 397.93M | 186.24M | 154.77M | 160.24M | 167.83M | 162.06M |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | ||||||||||
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 4.30M | 3.20M | 1.70M | 1.10M | 0.90M | 1.50M | 2.40M | 2.30M | 2.20M | 3.60M |
DeferredRentCredit | ||||||||||
DeferredRentCreditNoncurrent | 2.27M | 3.27M | 4.16M | 6.66M | 7.69M | |||||
Assets | 1.92B | 1.76B | 1.64B | 1.58B | 1.07B | 819.61M | 741.96M | 735.28M | 734.05M | 708.60M |
PropertyPlantAndEquipmentNet | 50.86M | 52.33M | 61.54M | 72.07M | 38.67M | 31.98M | 28.87M | 26.30M | 28.45M | 34.41M |
DeferredTaxAssetsStateTaxes | 44000.00 | 44000.00 | 0.36M | 0.43M | 0.39M | 0.84M | 0.91M | |||
AllowanceForDoubtfulAccountsReceivableRecoveries | 5.00M | 3.00M | ||||||||
PaymentsToAcquirePropertyPlantAndEquipment | 2.27M | 4.34M | 9.75M | 3.57M | 1.68M | 5.48M | 8.74M | 2.17M | 5.01M | 9.93M |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -42000.00 | -35000.00 | 0.14M | -0.47M | 93000.00 | -40000.00 | -0.25M | -0.17M | -0.29M | -1.06M |
StockIssued1 | ||||||||||
StockIssuedDuringPeriodSharesStockOptionsExercised | 1350.00 | 1350.00 | 29100.00 | 0.99M | 4000.00 | 0.15M | 14600.00 | |||
OtherAssetsNoncurrent | 120.32M | 109.15M | 93.95M | 105.51M | 71.82M | 48.33M | 36.67M | 6.06M | 15.94M | 6.50M |
FinanceLeaseRightOfUseAsset | 49.00M | 19.80M | ||||||||
FinanceLeaseRightOfUseAssetAmortization | 31.10M | 39.31M | 34.72M | 28.65M | 16.74M | |||||
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 0.39M | 0.39M | 58000.00 | 4.83M | 103.49M | |||||
RepaymentsOfNotesPayable | 0.39M | 0.39M | ||||||||
IncreaseDecreaseInOtherNoncurrentAssets | 24.69M | -10.02M | 8.91M | 1.44M | ||||||
PreferredStockSharesIssued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 0.96M | |||||||||
PreferredStockSharesOutstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PreferredStockSharesAuthorized | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
PreferredStockParOrStatedValuePerShare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
CapitalLeasesFutureMinimumPaymentsDue | 25.23M | 25.23M | ||||||||
CapitalLeasesFutureMinimumPaymentsDueCurrent | 20.07M | 20.07M | ||||||||
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 0.58M | 0.58M | ||||||||
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 4.82M | 4.82M | ||||||||
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 0.34M | 0.34M | ||||||||
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 500.61M | 410.81M | 389.40M | 386.58M | 213.30M | 284.62M | 233.11M | |||
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -7000.00 | -0.18M | 0.62M | -0.57M | 0.13M | 0.21M | -82000.00 | 0.12M | 0.77M | -0.95M |
IncreaseDecreaseInAccruedLiabilities | -16.56M | 24.13M | 7.60M | 15.90M | 7.42M | 8.29M | -8.09M | -4.96M | 15.50M | -7.85M |
RedeemableNoncontrollingInterestEquityCarryingAmount | 0.70M | 0.70M | 7.50M | 9.60M | ||||||
AccruedLiabilitiesCurrent | 60.80M | 76.63M | 63.20M | 77.64M | 27.35M | 20.68M | 14.35M | 21.62M | 26.88M | 12.49M |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0.50 | 0.50 | 0.50 | 0.50 | 0.25 | |||||
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 574.35M | 558.72M | 536.94M | |||||||
OperatingLeasesFutureMinimumPaymentsReceivable | 2.42M | |||||||||
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0.86M | 1.62M | 10.59M | 1.64M | 6.31M | |||||
FiniteLivedIntangibleAssetsGross | 130.80M | 139.00M | 147.10M | 144.90M | 111.20M | 42.70M | 42.70M | 42.00M | 42.00M | 37.40M |
FinanceLeasePrincipalPayments | 40.92M | 42.96M | 33.01M | 24.32M | 27.68M | |||||
OtherAssetsCurrent | 14.49M | 129.14M | 80.60M | 43.00M | 11.48M | 12.31M | 10.39M | 12.00M | 22.05M | 24.88M |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 1.31M | 1.31M | 2.16M | 33.71M | 68.48M | 0.69M | 0.69M | |||
IncreaseDecreaseInAccountsPayable | -6.84M | -12.00M | 11000.00 | 18.93M | -6.21M | 20.17M | -2.34M | 5.32M | -3.90M | -1.19M |
DeferredTaxAssetsGross | 68.53M | 71.32M | 83.10M | 76.66M | 69.12M | 22.60M | 25.03M | 43.41M | 40.00M | 37.04M |
DeferredIncomeTaxAssetsNet | 7.20M | 8.78M | ||||||||
EmployeeRelatedLiabilitiesCurrent | 64.88M | 57.43M | 73.03M | 80.36M | 47.23M | 42.00M | 36.05M | 29.37M | 31.04M | 26.79M |
OperatingLeaseRightOfUseAsset | 54.50M | 69.51M | 85.46M | 94.67M | 111.77M | |||||
DeferredTaxAssetsGoodwillAndIntangibleAssets | 0.58M | |||||||||
MarketableSecuritiesCurrent | 191.67M | |||||||||
RetainedEarningsAccumulatedDeficit | 558.51M | 354.33M | 227.46M | 112.15M | 46.95M | 22.45M | -13.43M | -40.98M | -41.43M | -50.46M |
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionAccumulatedLoss | 24000.00 | |||||||||
CostMethodInvestments | 6.70M | |||||||||
DeferredRevenue | ||||||||||
DeferredRevenueCurrent | 23.11M | 24.83M | 25.96M | 24.93M | ||||||
OperatingLeaseLiabilityNoncurrent | 45.19M | 59.42M | 75.13M | 77.46M | 96.54M | |||||
OperatingLeaseLiabilityCurrent | 12.75M | 14.45M | 12.83M | 20.65M | 20.69M | |||||
LongTermDebtFairValue | 585.80M | 416.90M | 415.30M | 389.30M | ||||||
OperatingLossCarryforwards | 33.60M | 44.30M | 55.10M | 65.80M | 65.10M | |||||
PaymentsToAcquireHeldToMaturitySecurities | 277.57M | 140.57M | 84.66M | 40.54M | ||||||
DeferredFinanceCostsNet | 5.33M | 6.96M | 8.56M | 7.40M | ||||||
CommonStockValue | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
CommonStockSharesOutstanding | 43.24M | 43.00M | 42.78M | 41.58M | 41.01M | 40.24M | 39.57M | 40.82M | 39.68M | 38.34M |
CommonStockSharesIssued | 48.58M | 48.34M | 48.11M | 46.91M | 46.34M | 45.58M | 44.90M | 44.33M | 43.18M | 41.84M |
CommonStockParOrStatedValuePerShare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CommonStockSharesAuthorized | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M |
DeferredIncomeTaxLiabilitiesNet | 3.21M | 3.21M | 31.85M | 13.77M | ||||||
CapitalLeaseObligationsIncurred | 19.66M | 17.41M | 14.47M | 10.88M | 14.65M | |||||
StockholdersEquity | 1.18B | 947.30M | 812.58M | 804.65M | 675.33M | 633.36M | 587.19M | 574.35M | ||
LongTermDebtNoncurrent | 414.68M | 413.04M | 411.44M | 299.27M | ||||||
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 1.06M | 1.06M | 1.50M | 3.30M | 1.92M | 2.00M | ||||
DeferredIncomeTaxLiabilities | 53.94M | 55.75M | 79.63M | 103.46M | 77.90M | 34.72M | 33.15M | 52.98M | 54.12M | 47.72M |
DeferredTaxAssetsLiabilitiesNetCurrent | 8.99M | 8.99M | ||||||||
CashAndCashEquivalentsAtCarryingValue | 500.61M | 410.81M | 389.40M | 386.08M | 212.30M | 283.12M | 231.11M | 230.86M | 213.99M | 195.85M |
ProceedsFromSaleOfProductiveAssets | 0.22M | 0.22M | 0.22M | 0.39M | 0.39M | 5.67M | 5.67M | |||
AdditionalPaidInCapital | ||||||||||
AdditionalPaidInCapitalCommonStock | 720.03M | 695.48M | 687.45M | 795.45M | 730.76M | 713.44M | 703.35M | 690.49M | 675.44M | 663.46M |
InventoryAdjustments | ||||||||||
InventoryValuationReserves | 5.90M | 4.10M | 6.50M | 5.60M | 4.80M | 4.10M | 3.50M | 2.30M | 2.60M | 2.20M |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 5.00M | 5.00M | ||||||||
DeferredTaxAssetsTaxCreditCarryforwards | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 | |||
LiabilitiesCurrent | 244.28M | 309.14M | 302.07M | 306.24M | 273.42M | 155.59M | 116.22M | 117.75M | 123.01M | 110.66M |
NumberOfReportingUnits | 1.00 | 1.00 | 1.00 | 1.00 | ||||||
PrepaidExpenseCurrent | 29.16M | 24.82M | 25.97M | 19.45M | 13.06M | 12.64M | 10.28M | 8.01M | 9.63M | 11.43M |
StockRepurchasedDuringPeriodValue | 0.00 | 0.00 | ||||||||
FinanceLeaseLiability | 55.60M | 56.90M | 66.28M | 68.90M | 17.94M | |||||
FinanceLeaseLiabilityPaymentsDueYearTwo | 19.88M | 16.69M | 24.82M | 28.11M | 2.65M | |||||
FinanceLeaseLiabilityPaymentsDueYearThree | 7.69M | 5.46M | 4.47M | 14.30M | 2.04M | |||||
FinanceLeaseLiabilityPaymentsDue | 59.31M | 59.26M | 67.91M | 71.12M | 18.28M | |||||
FinanceLeaseLiabilityNoncurrent | 26.45M | 21.28M | 28.89M | 41.57M | 4.63M | |||||
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 31.66M | 37.06M | 38.60M | 28.71M | 13.59M | |||||
FinanceLeaseLiabilityPaymentsDueYearFour | 82000.00 | 60000.00 | 22000.00 | |||||||
FinanceLeaseLiabilityUndiscountedExcessAmount | 3.71M | 2.37M | 1.63M | 2.22M | 0.34M | |||||
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 38.60M | |||||||||
FinanceLeaseLiabilityCurrent | 29.15M | 35.62M | 37.39M | 27.34M | 13.30M | |||||
UnrecognizedTaxBenefits | 4.29M | 3.16M | 1.73M | 1.06M | 0.85M | 1.54M | 2.39M | 2.26M | 2.22M | 3.56M |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0.59M | 0.57M | 0.36M | 0.20M | 0.16M | 0.19M | 0.58M | 0.95M | 0.35M | 0.14M |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0.67M | 0.25M | 0.17M | 0.25M | 1.03M | 1.13M | 0.46M | 1.16M | 1.98M | 0.12M |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1.21M | 1.11M | 0.48M | 0.26M | 0.18M | 87000.00 | 8000.00 | 0.24M | 0.29M | 0.99M |
AllowanceForDoubtfulAccountsReceivable | 31.30M | 30.03M | 26.99M | 21.38M | 6.81M | 11.77M | 12.38M | 14.79M | 10.81M | 9.66M |
OtherAssets | 18.60M | 25.10M | ||||||||
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 0.53M | |||||||||
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 0.93M | |||||||||
AssetsCurrent | 1.25B | 1.07B | 950.53M | 857.53M | 501.27M | 529.66M | 459.23M | 473.58M | 445.86M | 458.96M |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0.40M | 0.20M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.10M | 0.10M | 0.20M |
DeferredTaxLiabilitiesNoncurrent | 16.67M | 12.58M | 16.73M | 18.46M | 22.46M | |||||
DeferredTaxAssetsDeferredIncome | 0.46M | 0.68M | 0.59M | 0.44M | 0.76M | 0.46M | 0.67M | 0.40M | 0.40M | 0.40M |
AssetsFairValueDisclosure | 0.00 | |||||||||
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 112.55M | 105.47M | 89.29M | 87.64M | 74.67M | 67.26M | 58.91M | 71.46M | 73.77M | 77.70M |
PropertyPlantAndEquipmentGross | 163.41M | 157.80M | 150.82M | 159.71M | 113.33M | 99.24M | 87.78M | 97.76M | 102.22M | 112.11M |
ContractWithCustomerLiabilityCurrent | 35.74M | 76.16M | 53.63M | 38.11M | 24.42M | 22.83M | ||||
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 13.29M | 10.87M | 11.52M | 5.55M | 4.12M | 3.49M | 3.16M | 10.70M | 11.49M | 9.84M |
TreasuryStockShares | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 3.50M | 3.50M | 3.50M | ||
TreasuryStockValue | 102.48M | 102.48M | 102.48M | 102.48M | 102.48M | 102.48M | 102.48M | 75.00M | 75.00M | 75.00M |
TreasuryStockSharesAcquired | 1.83M | 1.83M | 1.83M | 3.50M | 3.50M | 3.50M | ||||
TreasuryStockValueAcquiredCostMethod | 27.48M | 27.48M | 27.48M | 26.45M | 26.45M | 26.45M | ||||
AccountsReceivableNetCurrent | 472.75M | 463.72M | 418.56M | 369.30M | 236.13M | 191.64M | 176.32M | 192.20M | 169.55M | 188.25M |
LesseeOperatingLeaseLiabilityPaymentsDue | 63.02M | 80.75M | 97.07M | 107.17M | 129.06M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 12.38M | 19.98M | 27.45M | 38.54M | 38.54M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 7.71M | 8.75M | 12.90M | 14.22M | 14.77M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 14.26M | 16.34M | 15.12M | 23.03M | 23.63M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 8.71M | 12.29M | 16.17M | 15.03M | 15.84M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 7.60M | 7.73M | 8.80M | 13.95M | 13.95M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 12.36M | 15.67M | 16.64M | 16.20M | 22.33M | |||||
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 89.81M | 21.41M | 2.82M | 173.28M | -71.32M | 51.51M | 2.25M | |||
ProvisionForDoubtfulAccounts | 22.84M | 9.16M | 15.67M | 6.56M | 2.88M | 6.33M | 4.09M | 4.51M | 4.61M | 9.30M |
StockRepurchaseProgramAuthorizedAmount1 | 75.00M | 75.00M | 75.00M | |||||||
AccountsPayableCurrent | 40.97M | 48.85M | 62.00M | 62.14M | 40.43M | 50.49M | 29.36M | 30.05M | 25.92M | 29.82M |
AmortizationOfFinancingCostsAndDiscounts | 1.60M | 1.57M | 12.62M | |||||||
EquitySecuritiesFvNi | 2.30M | |||||||||
DeferredTaxAssetsOperatingLossCarryforwards | 15.55M | 17.63M | 19.61M | 22.16M | 21.85M | 4.92M | 5.05M | 8.03M | 5.46M | 4.06M |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 32.81M | 21.42M | 19.02M | 38.93M | 24.02M | 17.01M | 22.87M | 22.60M | 18.62M | 21.30M |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 9.10M | 8.30M | 6.50M | |||||||
DeferredTaxLiabilities | 3.21M | 3.21M | 31.85M | 13.77M | 16.67M | 12.58M | 16.73M | 18.46M | 13.47M | |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 9.40M | 8.44M | 10.55M | 11.61M | 6.21M | 5.17M | 2.57M | 2.65M | 1.93M | 1.17M |
InventoryNet | 36.75M | 36.72M | 36.00M | 39.69M | 28.30M | 29.95M | 31.13M | 30.50M | 30.63M | 29.57M |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 15.12M | |||||||||
IncreaseDecreaseInAccountsReceivable | 32.06M | 54.91M | 57.50M | 143.07M | 37.77M | 21.64M | -11.99M | 27.75M | -14.46M | 1.89M |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 70.50M | 64.20M | 58.40M | 45.40M | 33.70M | 27.70M | 24.70M | 21.80M | 18.90M | 16.20M |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 0.00 | |||||||||
ContractWithCustomerLiabilityNoncurrent | 1.10M | 2.06M | 3.10M | 1.97M | 2.24M | |||||
HeldToMaturitySecurities | 213.59M | 134.67M | 84.65M | 40.54M | ||||||
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss | 0.16M | 0.69M | 0.89M | |||||||
HeldToMaturitySecuritiesFairValue | 213.43M | 133.98M | 83.76M | 40.52M | ||||||
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 14.83M | 15.47M | 17.46M | 22.03M | 19.88M | 4.11M | 4.50M | 7.16M | 7.90M | 6.07M |
LongTermDebt | 414.68M | 413.04M | 411.44M | 299.27M | ||||||
OperatingLeaseLiability | 57.94M | 73.87M | 87.96M | 98.11M | 117.23M | 1.78M | 2.76M | |||
DebtInstrumentUnamortizedDiscount | 113.33M | 113.33M | ||||||||
RestrictedCashAndCashEquivalents | 0.50M | 0.50M | 2.00M | |||||||
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 35.65M | 30.51M | 23.23M | 66.86M | 17.16M | |||||
FiniteLivedIntangibleAssetsNet | 60.30M | 74.80M | 88.70M | 99.50M | 77.50M | 15.00M | 18.00M | 20.20M | 23.10M | 21.20M |
IncreaseDecreaseInInventories | 0.35M | 1.75M | -2.85M | |||||||
SharePrice | 11.50 | |||||||||
OtherComprehensiveIncomeLossNetOfTax | 8.37M | |||||||||
DeferredTaxAssetsOther | 2.18M | 3.21M | 5.22M | 7.47M | 2.25M | 1.52M | 1.29M | 1.72M | 2.63M | 1.67M |
Goodwill | 246.68M | 246.68M | 241.02M | 240.35M | 174.94M | 90.20M | 90.20M | 87.21M | 87.28M | 66.16M |
GoodwillAcquiredDuringPeriod | 5.66M | 5.66M | 0.60M | 68.93M | 84.74M | 2.98M | 2.98M | 8.10M | ||
LiabilitiesAndStockholdersEquity | 1.92B | 1.76B | 1.64B | 1.58B | 1.07B | 819.61M | 741.96M | 735.28M | 734.05M | 708.60M |
CapitalLeaseObligations | ||||||||||
CapitalLeaseObligationsNoncurrent | 5.06M | 5.06M | 12.66M | 10.03M | 9.92M | 13.02M | ||||
CapitalLeaseObligationsCurrent | 19.59M | 19.59M | 13.35M | 11.88M | 13.21M | 16.64M |