2024202320222021202020192018201720162015
StockIssued1
StockIssuedDuringPeriodSharesStockOptionsExercised
0.30M
0.11M
53000.00
0.85M
0.30M
0.51M
0.37M
1.08M
0.87M
0.76M
DeferredForeignIncomeTaxExpenseBenefit
2.99M
-3.72M
-2.80M
-1.46M
0.31M
-2.38M
-4.18M
-0.21M
-1.16M
-1.37M
LesseeOperatingLeaseLiabilityPaymentsDue
20.08M
124.95M
123.47M
41.01M
40.12M
43.40M
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4.71M
12.68M
11.18M
5.80M
6.89M
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
6.73M
15.71M
14.41M
10.95M
11.81M
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
7000.00
9.65M
8.66M
3.82M
2.83M
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3.24M
11.26M
9.81M
4.57M
4.01M
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
61.27M
66.93M
7.42M
5.04M
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5.39M
14.38M
12.48M
8.45M
9.54M
LongTermDebtNoncurrent
298.13M
689.72M
696.35M
710.03M
699.52M
598.36M
748.89M
571.80M
579.98M
579.35M
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
13.24M
30.16M
28.98M
24.71M
21.21M
21.20M
23.22M
30.07M
34.03M
33.68M
InventoryFinishedGoodsNetOfReserves
86.91M
160.15M
180.51M
115.13M
93.97M
101.83M
93.58M
73.30M
70.02M
85.93M
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
891.01M
1.82B
1.61B
1.55B
966.43M
948.39M
1.04B
1.07B
919.85M
840.05M
FiniteLivedIntangibleAssetsGross
192.63M
311.73M
293.09M
221.00M
205.09M
209.02M
212.25M
131.41M
131.19M
154.06M
PaymentsToAcquirePropertyPlantAndEquipment
83.53M
86.37M
94.60M
82.18M
95.50M
84.50M
76.09M
68.39M
97.04M
96.25M
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0.88M
0.62M
0.37M
12000.00
68000.00
0.29M
0.27M
0.31M
0.54M
0.95M
OperatingLeaseLiabilityCurrent
6.23M
12.61M
11.62M
9.95M
10.85M
IndefiniteLivedIntangibleAssetsExcludingGoodwill
111.68M
114.70M
99.90M
99.90M
72.10M
74.80M
76.70M
14.50M
14.50M
12.60M
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0.45M
-23.18M
-22.85M
45.39M
-35.22M
-43.46M
-14.58M
-27.77M
-28.57M
-50.70M
LettersOfCreditOutstandingAmount
16.43M
AccountsPayableCurrent
91.61M
528.92M
668.44M
567.39M
247.02M
393.52M
473.48M
368.07M
290.43M
294.13M
Land
8.66M
49.70M
51.48M
21.74M
24.20M
24.00M
24.23M
22.08M
18.54M
16.02M
PropertyPlantAndEquipmentGross
478.48M
1.67B
1.61B
1.39B
1.43B
1.43B
1.39B
1.31B
1.27B
1.15B
DefinedBenefitPlanBenefitsPaid
1.06M
1.44M
0.78M
DeferredFinanceCostsNet
134.00
134.00
0.13M
0.13M
0.13M
DeferredTaxLiabilities
84.15M
101.45M
115.13M
113.75M
71.94M
74.10M
60.19M
34.30M
17.38M
76.75M
DeferredTaxLiabilitiesOther
1.28M
3.22M
4.96M
3.20M
2.53M
2.87M
1.88M
4.15M
2.48M
2.15M
DeferredTaxLiabilitiesPropertyPlantAndEquipment
28.77M
60.77M
127.86M
111.79M
95.55M
91.73M
74.51M
42.60M
35.52M
39.43M
DeferredTaxLiabilitiesDerivatives
0.41M
0.41M
15.34M
2.65M
2.65M
1.75M
6.39M
DeferredTaxAssetsOperatingLossCarryforwards
5.50M
10.70M
8.18M
9.91M
11.73M
16.43M
14.20M
13.26M
12.76M
14.33M
InventoryRawMaterialsNetOfReserves
66.04M
264.57M
323.61M
266.21M
234.63M
268.61M
237.47M
185.00M
162.43M
181.98M
PreferredStockSharesIssued
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DeferredTaxAssetsValuationAllowance
7.08M
5.48M
5.88M
9.12M
11.18M
14.62M
14.01M
12.99M
11.80M
13.04M
EmployeeRelatedLiabilitiesCurrent
41.97M
93.81M
117.53M
137.70M
64.65M
78.16M
96.49M
86.20M
75.11M
66.25M
DefinedBenefitPlanActualReturnOnPlanAssets
-0.89M
-5.09M
-4.47M
-4.29M
-1.93M
-0.53M
-1.36M
-2.22M
-1.15M
1.85M
OperatingLeaseLiability
19.05M
102.59M
99.87M
37.32M
36.61M
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2.74M
3.90M
3.93M
3.03M
1.36M
1.26M
2.23M
2.23M
2.04M
2.40M
LiabilitiesCurrent
178.38M
717.56M
932.26M
787.90M
388.24M
698.02M
646.89M
520.78M
430.08M
524.39M
IntangibleAssetsNetExcludingGoodwill
221.07M
314.23M
299.02M
240.39M
184.42M
196.06M
214.03M
82.78M
96.16M
119.12M
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1.03M
22.36M
23.61M
3.69M
3.50M
AccruedIncomeTaxesCurrent
0.47M
7.45M
0.30M
3.62M
0.95M
1.16M
4.59M
4.45M
2.50M
2.85M
EquityMethodInvestmentDividendsOrDistributions
240.86M
100.06M
91.01M
122.95M
161.08M
89.79M
78.30M
AccountsReceivableNetCurrent
199.80M
692.89M
857.49M
639.96M
341.04M
501.94M
572.69M
FiniteLivedIntangibleAssetsAccumulatedAmortization
83.24M
112.20M
93.97M
80.51M
92.77M
87.76M
74.92M
63.13M
49.53M
47.55M
AdditionalPaidInCapital
303.39M
298.98M
289.08M
AdditionalPaidInCapitalCommonStock
299.03M
290.80M
273.44M
282.79M
283.78M
283.18M
295.59M
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
1.47M
1.40M
1.29M
1.22M
1.08M
0.93M
0.80M
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.05
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
244.22M
454.95M
34.48M
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.05
0.06
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
0.93M
ProvisionForDoubtfulAccounts
-0.45M
2.11M
0.96M
-0.26M
0.58M
0.66M
11000.00
0.27M
0.35M
0.26M
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-116.88M
105.98M
67.49M
20.18M
-83.19M
DeferredTaxAssetsTaxCreditCarryforwards
0.81M
3.21M
3.13M
3.69M
DeferredTaxAssetsInventory
3.62M
6.20M
6.29M
4.95M
5.55M
5.65M
5.00M
6.62M
6.42M
8.05M
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
251.27M
991.84M
914.58M
877.89M
861.72M
853.93M
802.80M
738.70M
686.78M
634.75M
AssetsCurrent
673.89M
1.87B
1.79B
1.97B
983.18M
1.17B
1.24B
1.19B
915.46M
992.19M
ShortTermBorrowings
2.81M
48.00M
0.12M
0.12M
2.65M
90.55M
MinorityInterest
2.13M
125.62M
133.21M
153.50M
145.61M
117.15M
117.61M
122.29M
126.47M
90.94M
FinanceLeasePrincipalPayments
50000.00
54000.00
0.10M
0.39M
0.36M
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1.35M
2.18M
2.59M
2.99M
3.40M
3.80M
4.36M
2.58M
OtherAssetsNoncurrent
21.34M
25.32M
34.39M
30.57M
34.96M
20.62M
20.48M
24.84M
31.40M
24.87M
PrepaidExpenseAndOtherAssetsCurrent
47.94M
104.96M
93.66M
69.05M
68.54M
69.51M
60.13M
55.41M
51.63M
54.29M
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10.58M
-6.81M
-17.09M
10.92M
10.50M
-14.77M
12.74M
1.34M
4.72M
-34.23M
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
72.90M
69.17M
IncomeTaxesReceivable
17.32M
4.20M
20.56M
1.96M
8.38M
10.89M
1.65M
7.16M
10.54M
12.12M
FinanceLeaseLiabilityPaymentsDueAfterYearFive
4.91M
5.11M
5.29M
5.47M
5.65M
FinanceLeaseLiability
3.07M
3.72M
3.21M
4.18M
4.19M
FinanceLeaseLiabilityPaymentsDue
5.82M
6.02M
6.20M
7.30M
7.45M
FinanceLeaseLiabilityPaymentsDueYearThree
0.18M
0.19M
0.18M
0.17M
0.40M
FinanceLeaseLiabilityPaymentsDueYearTwo
0.18M
0.18M
0.18M
0.55M
0.53M
FinanceLeaseLiabilityPaymentsDueYearFive
0.19M
0.19M
0.19M
0.18M
0.17M
FinanceLeaseLiabilityPaymentsDueYearFour
0.19M
0.19M
0.19M
0.17M
0.17M
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
0.17M
0.18M
0.17M
0.77M
0.54M
FinanceLeaseLiabilityUndiscountedExcessAmount
2.75M
2.31M
2.98M
3.12M
3.26M
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2.33M
-1.40M
-2.94M
-1.75M
1.36M
0.42M
-0.31M
1.16M
-1.18M
-1.91M
NoncontrollingInterestIncreaseFromBusinessCombination
28.00M
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7.27M
-4.51M
-9.71M
-5.93M
4.03M
1.78M
-1.57M
-2.24M
2.06M
3.74M
DeferredTaxAssetsNetCurrent
22.03M
22.03M
LongTermDebt
299.48M
694.98M
747.19M
578.61M
583.99M
670.98M
AllowanceForDoubtfulAccountsReceivableCurrent
0.34M
3.38M
1.29M
0.61M
1.52M
1.15M
0.63M
3.44M
4.58M
3.08M
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
9.87M
9.74M
9.27M
9.07M
8.75M
8.47M
7.90M
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
0.00
0.30M
0.30M
0.54M
0.00
0.00
166.21M
DefinedBenefitPlanContributionsByEmployer
1.70M
1.70M
1.38M
0.29M
0.29M
0.62M
0.62M
DeferredTaxAssetsNetNoncurrent
1.17M
1.17M
EquityMethodInvestments
144.86M
252.59M
327.38M
233.13M
203.33M
214.93M
216.01M
208.59M
191.83M
196.78M
UnrecognizedTaxBenefits
3.47M
4.66M
4.71M
3.84M
1.72M
1.62M
2.64M
2.98M
2.83M
3.53M
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
1.44M
3.73M
35000.00
43000.00
12000.00
0.62M
0.69M
0.67M
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
0.00
43000.00
53000.00
0.17M
0.16M
0.17M
0.14M
36000.00
0.47M
0.47M
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
1.12M
0.83M
0.18M
0.23M
0.76M
0.64M
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0.51M
1.45M
83000.00
96000.00
0.11M
0.21M
0.53M
0.46M
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
1.42M
41000.00
81000.00
0.36M
0.31M
DueToRelatedPartiesCurrentAndNoncurrent
12000.00
9000.00
4.74M
0.69M
0.00
76000.00
0.11M
11.53M
DeferredTaxAssetsDerivativeInstruments
0.30M
2.24M
1.92M
1.92M
2.05M
9.18M
9.18M
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2000.00
2000.00
15.22M
15.22M
DebtInstrumentCarryingAmount
713.48M
703.06M
753.10M
754.73M
581.19M
580.19M
OperatingLeaseRightOfUseAsset
18.67M
99.97M
98.77M
35.10M
31.56M
OtherLiabilitiesNoncurrent
62.24M
113.29M
115.99M
82.82M
75.79M
69.98M
74.24M
61.50M
63.49M
58.27M
DefinedBenefitPlanBenefitObligation
41.20M
46.17M
38.52M
38.01M
39.17M
41.17M
40.23M
DefinedBenefitPlanActuarialGainLoss
-4.81M
7.67M
-1.87M
1.52M
2.46M
-0.76M
3.92M
CommonStockValue
0.00
0.00
0.00
CommonStockSharesAuthorized
150.00M
150.00M
150.00M
150.00M
150.00M
150.00M
150.00M
150.00M
150.00M
150.00M
CommonStockSharesIssued
49.51M
48.66M
48.38M
51.33M
54.62M
55.47M
58.88M
62.80M
61.53M
64.14M
CommonStockSharesOutstanding
49.51M
48.66M
48.38M
51.33M
54.62M
55.47M
58.88M
62.80M
61.53M
64.14M
Assets
1.64B
3.65B
3.64B
3.37B
2.33B
2.51B
2.62B
2.33B
2.06B
2.09B
LineOfCredit
0.00
0.00
24.91M
OtherAccruedLiabilitiesCurrent
29.06M
53.36M
70.13M
52.25M
49.97M
59.81M
57.13M
CashAndCashEquivalentsAtCarryingValue
244.22M
454.95M
34.48M
640.31M
147.20M
92.36M
121.97M
278.08M
84.19M
31.07M
IncreaseDecreaseInAccruedIncomeTaxesPayable
7.15M
-5.98M
2.67M
LineOfCreditFacilityRemainingBorrowingCapacity
500.00M
499.75M
498.05M
486.76M
486.40M
StockRepurchasedAndRetiredDuringPeriodValue
180.25M
180.25M
180.25M
-192.05M
-50.97M
168.11M
204.27M
99.85M
99.85M
127.36M
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
299.48M
298.01M
298.40M
562.12M
701.87M
600.05M
600.31M
400.32M
400.32M
400.00M
UnamortizedDebtIssuanceExpense
0.12M
0.13M
StockRepurchasedDuringPeriodShares
2.45M
1.72M
1.72M
OtherComprehensiveIncomeLossNetOfTax
24.35M
-0.33M
-68.24M
80.60M
8.25M
-29.00M
15.27M
0.76M
24.87M
-49.62M
DeferredTaxAssetsGross
47.93M
68.36M
62.61M
56.84M
59.44M
58.15M
55.78M
73.18M
81.78M
91.50M
AccountsReceivableRelatedParties
3.64M
DeferredIncomeTaxLiabilities
125.00M
164.33M
171.86M
161.46M
120.20M
117.64M
101.96M
94.49M
87.37M
RetainedEarningsAccumulatedDeficit
589.39M
1.43B
1.23B
1.07B
572.26M
591.53M
637.76M
676.02M
522.95M
510.74M
StockRepurchasedAndRetiredDuringPeriodShares
0.00
0.00
3.23M
4.02M
1.30M
4.10M
4.38M
0.00
3.50M
4.18M
DeferredTaxLiabilitiesNoncurrent
71.94M
74.10M
60.19M
34.30M
17.38M
21.50M
InventoryNet
164.62M
607.97M
759.14M
564.75M
405.10M
484.28M
454.03M
353.93M
319.34M
374.98M
LiabilitiesAndStockholdersEquity
1.64B
3.65B
3.64B
3.37B
2.33B
2.51B
2.62B
2.33B
2.06B
2.09B
Goodwill
331.60M
414.82M
401.47M
351.06M
321.43M
334.61M
345.18M
247.67M
246.07M
239.00M
GoodwillPeriodIncreaseDecrease
29.62M
-13.17M
-10.58M
97.51M
1.61M
7.07M
-12.09M
GoodwillAcquiredDuringPeriod
60.55M
11.74M
0.78M
103.44M
0.85M
7.17M
48.01M
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19.22M
18.41M
15.67M
13.01M
13.19M
13.93M
13.46M
13.16M
16.53M
26.84M
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1.92M
20.23M
35.16M
10.69M
1.45M
10.73M
7.92M
15.62M
9.11M
DeferredTaxAssetsOther
3.87M
2.52M
1.59M
2.31M
3.55M
0.32M
0.50M
0.20M
0.21M
0.25M
PreferredStockSharesOutstanding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PreferredStockSharesAuthorized
1.00M
1.00M
1.00M
1.00M
1.00M
1.00M
1.00M
1.00M
1.00M
1.00M
AccruedLiabilitiesCurrent
41.55M
45.06M
56.91M
AssetsFairValueDisclosure
2.80M
Liabilities
747.63M
1.83B
2.03B
1.82B
1.37B
1.56B
1.59B
1.25B
1.14B
1.25B
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
1.67M
1.64M
1.56M
1.48M
1.40M
1.29M
1.18M
OperatingLeaseLiabilityNoncurrent
12.82M
89.98M
88.18M
27.37M
25.76M
IncomeTaxReceivable
10.89M
ProceedsFromSaleOfProductiveAssets
39.94M
45.85M
10.04M
49.68M
21.31M
5.42M
9.80M
14.01M
IntangibleAssetsGrossExcludingGoodwill
304.31M
426.43M
392.99M
320.90M
277.19M
283.82M
288.95M
145.92M
145.70M
166.66M
InventoryWorkInProcessNetOfReserves
11.67M
183.25M
255.02M
183.41M
76.50M
113.85M
122.98M
95.63M
86.89M
107.07M
ConstructionInProgressGross
24.50M
45.16M
59.36M
53.90M
52.23M
49.42M
32.28M
27.62M
48.16M
40.75M
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3.45M
16.27M
75.99M
20.42M
4.95M
StockholdersEquity
888.88M
1.70B
1.48B
1.40B
820.82M
831.25M
918.77M
951.64M
793.37M
749.11M
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
5.62M
5.62M
5.62M
5.62M
AssetImpairmentCharges
32.98M
2.60M
3.08M
13.74M
7.46M
5.44M
52.92M
25.96M
25.96M
2.34M
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-210.72M
420.46M
-605.83M
493.11M
54.84M
DebtCurrent
3.08M
48.26M
0.46M
0.15M
150.94M
1.47M
6.81M
3.51M
91.39M
IncreaseDecreaseInAccountsPayable
-65.40M
-150.40M
12.23M
315.22M
-142.68M
DeferredTaxLiabilitiesLeasingArrangements
4.61M
8.09M
10.35M
7.10M
PropertyPlantAndEquipmentNet
227.21M
675.65M
696.34M
515.02M
572.64M
578.66M
584.97M
570.49M
582.84M
513.19M
IncreaseDecreaseInInventories
-63.60M
-160.12M
118.49M
169.74M
-62.13M
33.65M
84.65M
34.60M
-66.35M
-54.11M
PaymentsToAcquireNotesReceivable
7.30M
7.30M
7.30M
DeferredIncomeTaxLiabilitiesNet
84.15M
101.45M
115.13M
113.75M
ProceedsFromIssuanceOfCommonStock
8.71M
2.91M
LongTermDebtCurrent
0.26M
0.27M
0.46M
0.15M
150.94M
1.47M
6.69M
0.86M
0.84M
DeferredTaxAssetsLiabilitiesNet
1.71M
1.71M
RestructuringReserve
0.19M
0.54M
0.54M
1.22M
6.69M
0.78M
1.12M
0.79M
2.48M
2.54M
DeferredTaxAssetsNet
40.85M
62.88M
56.73M
47.71M
48.26M
43.53M
41.77M
60.19M
69.99M
78.46M
DeferredTaxLiabilitiesUndistributedForeignEarnings
12.00M
15.00M
13.00M
FinanceLeaseRightOfUseAsset
FinanceLeaseRightOfUseAssetAmortization
81000.00
0.66M
0.65M
0.65M
0.45M