2024202320222021202020192018201720162015
DeferredTaxAssetsOther
33.00M
22.00M
15.00M
10.00M
3.00M
0.00
8.00M
11.00M
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-91.00M
-177.00M
-126.00M
-206.00M
-192.00M
-94.00M
-72.00M
-135.00M
-173.00M
AllowanceForDoubtfulAccountsReceivable
145.00M
133.00M
683.00M
67.00M
OperatingLeaseLiabilityNoncurrent
128.00M
180.00M
236.00M
278.00M
483.00M
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-54.00M
-66.00M
-101.00M
DerivativeCollateralObligationToReturnCash
845.00M
19.00M
32.00M
33.00M
37.00M
2.00M
106.00M
LiabilitiesCurrent
9.50B
12.98B
7.91B
1.92B
2.36B
2.40B
3.32B
4.38B
4.38B
AssetRetirementObligationAccretionExpense
39.00M
38.00M
42.00M
46.00M
46.00M
30.00M
35.00M
42.00M
35.00M
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0.00
0.00
-19.00M
1.00M
-8.00M
1.00M
17.00M
AssetsCurrent
9.73B
16.23B
10.84B
6.03B
3.09B
3.60B
4.42B
6.39B
7.39B
AllowanceForDoubtfulAccountsReceivableCurrent
43.00M
32.00M
28.00M
30.00M
21.00M
FinanceLeaseLiability
19.00M
11.00M
13.00M
4.00M
AdjustmentsToAdditionalPaidInCapitalOther
18.00M
18.00M
18.00M
Goodwill
5.08B
1.65B
1.80B
579.00M
579.00M
573.00M
539.00M
662.00M
999.00M
GoodwillAcquiredDuringPeriod
3.49B
1.25B
1.25B
1.70B
AssetRetirementObligationLiabilitiesSettled
33.00M
51.00M
43.00M
33.00M
27.00M
21.00M
8.00M
-11.00M
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
43.00M
43.00M
43.00M
65.00M
158.00M
-159.00M
PropertyPlantAndEquipmentGross
4.86B
18.37B
24.23B
25.54B
AssetsNoncurrent
3.98B
4.99B
6.05B
6.76B
FinanceLeasePrincipalPayments
7.00M
5.00M
6.00M
1.00M
DeferredTaxAssetsLiabilitiesNet
2.23B
1.75B
2.08B
3.05B
3.27B
113.00M
113.00M
205.00M
148.00M
MinorityInterest
0.00
2.31B
2.40B
2.73B
AccruedIncomeTaxesCurrent
12.00M
13.00M
3.00M
7.00M
8.00M
5.00M
DeferredTaxAssetsDeferredIncome
347.00M
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
726.00M
269.00M
363.00M
2.00M
15.00M
0.00
InventoryNet
607.00M
751.00M
498.00M
327.00M
383.00M
412.00M
532.00M
1.11B
1.25B
DeferredTaxLiabilitiesNoncurrent
21.00M
20.00M
19.00M
DeferredTaxAssetsNetNoncurrent
134.00M
AvailableForSaleSecurities
AvailableForSaleSecuritiesDebtSecurities
21.00M
19.00M
32.00M
25.00M
20.00M
IncreaseDecreaseInInventories
-189.00M
252.00M
61.00M
-27.00M
-22.00M
-31.00M
-143.00M
-134.00M
26.00M
ContractWithCustomerLiability
1.63B
186.00M
227.00M
60.00M
82.00M
67.00M
LongTermDebtAndCapitalLeaseObligations
10.13B
7.98B
7.97B
8.69B
5.80B
6.45B
15.72B
18.01B
18.98B
DeferredIncomeTaxLiabilities
1.19B
1.27B
1.09B
224.00M
289.00M
290.00M
265.00M
415.00M
893.00M
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97.00M
24.00M
12.00M
-3.00M
-16.00M
27.00M
29.00M
6.00M
24.00M
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
836.00M
13.00M
14.00M
17.00M
17.00M
FinanceLeaseRightOfUseAsset
FinanceLeaseRightOfUseAssetAmortization
7.00M
4.00M
4.00M
3.00M
OperatingLeaseRightOfUseAsset
179.00M
225.00M
271.00M
301.00M
464.00M
OtherLiabilitiesNoncurrent
947.00M
983.00M
993.00M
1.07B
1.08B
718.00M
664.00M
930.00M
900.00M
OperatingLeaseLiability
218.00M
263.00M
317.00M
347.00M
556.00M
OtherComprehensiveIncomeLossNetOfTax
39.00M
-51.00M
80.00M
-14.00M
-98.00M
-22.00M
63.00M
38.00M
1.00M
AdditionalPaidInCapital
AdditionalPaidInCapitalCommonStock
3.42B
8.46B
8.53B
8.52B
8.50B
8.51B
8.38B
8.36B
8.30B
NoncontrollingInterestIncreaseFromBusinessCombination
352.00M
352.00M
LesseeOperatingLeaseLiabilityPaymentsDue
311.00M
311.00M
372.00M
401.00M
726.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
24.00M
14.00M
52.00M
71.00M
85.00M
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
118.00M
97.00M
96.00M
86.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
17.00M
10.00M
11.00M
47.00M
75.00M
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
32.00M
52.00M
48.00M
34.00M
296.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
86.00M
82.00M
89.00M
82.00M
87.00M
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
34.00M
56.00M
76.00M
81.00M
87.00M
Assets
26.04B
29.15B
23.18B
14.90B
12.53B
10.63B
23.32B
30.35B
32.88B
FiniteLivedIntangibleAssetsGross
6.92B
4.24B
4.15B
2.02B
2.05B
1.74B
3.56B
3.81B
3.84B
DeferredTaxAssetsNet
271.00M
378.00M
620.00M
1.04B
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1.53B
1.07B
-2.82B
3.54B
-228.00M
-473.00M
150.00M
CapitalLeaseObligations
1.00M
1.00M
5.00M
8.00M
AssetRetirementObligationLiabilitiesIncurred
42.00M
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
599.00M
599.00M
599.00M
IncreaseDecreaseInAccountsPayable
-1.46B
1.30B
476.00M
-56.00M
-177.00M
113.00M
77.00M
-27.00M
-218.00M
IncomeTaxesReceivable
5.00M
PaymentsToAcquireAvailableForSaleSecuritiesDebt
367.00M
454.00M
751.00M
492.00M
416.00M
LiabilitiesFairValueDisclosure
5.51B
8.44B
4.80B
884.00M
1.10B
DeferredTaxAssetsValuationAllowance
275.00M
224.00M
248.00M
266.00M
242.00M
3.81B
1.86B
4.12B
3.58B
PrepaidExpenseAndOtherAssetsCurrent
626.00M
383.00M
395.00M
257.00M
245.00M
302.00M
261.00M
423.00M
442.00M
RepaymentsOfLongTermLinesOfCredit
3.02B
OtherAssetsNoncurrent
777.00M
256.00M
229.00M
216.00M
240.00M
289.00M
629.00M
1.18B
1.21B
ProceedsFromRepaymentsOfLinesOfCredit
0.00
0.00
-83.00M
AssetRetirementObligation
407.00M
758.00M
720.00M
760.00M
728.00M
679.00M
771.00M
940.00M
945.00M
EquityMethodInvestmentDividendsOrDistributions
50.00M
81.00M
73.00M
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
93.00M
48.00M
55.00M
54.00M
170.00M
PaymentsToAcquireAvailableForSaleSecurities
572.00M
512.00M
551.00M
629.00M
PreferredStockSharesIssued
0.65M
ContractWithCustomerLiabilityCurrent
720.00M
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
5.52B
5.42B
7.00B
7.75B
5.34B
4.90B
11.75B
13.19B
10.51B
LiabilitiesNoncurrent
13.63B
12.34B
11.67B
11.31B
8.49B
9.45B
17.96B
21.48B
22.74B
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
367.00M
315.00M
328.00M
351.00M
360.00M
379.00M
140.00M
223.00M
230.00M
IncreaseDecreaseInIncomeTaxes
-92.00M
382.00M
604.00M
228.00M
-3.35B
5.00M
91.00M
-43.00M
1.33B
DeferredTaxAssetsDerivativeInstruments
0.00
11.00M
82.00M
102.00M
0.00
101.00M
FiniteLivedIntangibleAssetsNet
3.93B
2.13B
2.51B
668.00M
789.00M
591.00M
1.75B
2.04B
2.31B
DerivativeLiabilitiesNoncurrent
1.49B
2.25B
1.41B
385.00M
322.00M
304.00M
197.00M
294.00M
493.00M
DeferredIncomeTaxLiabilitiesNet
22.00M
134.00M
73.00M
19.00M
17.00M
65.00M
21.00M
EquityMethodInvestmentOtherThanTemporaryImpairment
102.00M
LongTermDebt
10.94B
8.10B
8.10B
8.86B
6.04B
6.69B
16.63B
19.41B
19.62B
PreferredStockValue
650.00M
StockRepurchasedDuringPeriodShares
22.73M
14.69M
1.08M
6.06M
36.30M
35.23M
LiabilitiesAndStockholdersEquity
26.04B
29.15B
23.18B
14.90B
12.53B
10.63B
23.32B
30.35B
32.88B
CommonStockValue
3.00M
4.00M
4.00M
4.00M
4.00M
4.00M
4.00M
4.00M
4.00M
CommonStockSharesAuthorized
500.00M
500.00M
500.00M
500.00M
500.00M
500.00M
500.00M
500.00M
500.00M
CommonStockSharesOutstanding
208.13M
229.56M
243.75M
244.23M
249.00M
283.65M
316.74M
315.44M
314.19M
CommonStockParOrStatedValuePerShare
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
CommonStockSharesIssued
267.33M
423.90M
423.55M
423.06M
421.89M
420.29M
418.32M
417.58M
416.94M
AccountsPayableRelatedPartiesCurrent
1.00M
33.00M
LongTermDebtAndCapitalLeaseObligationsCurrent
620.00M
63.00M
4.00M
1.00M
88.00M
72.00M
688.00M
1.22B
481.00M
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9.00M
-35.00M
-5.00M
8.00M
-1.00M
-11.00M
12.00M
-1.00M
-11.00M
AllowanceForDoubtfulAccountsReceivableWriteOffs
313.00M
593.00M
224.00M
101.00M
DeferredTaxAssetsLiabilitiesNetNoncurrent
225.00M
167.00M
AssetImpairmentCharges
26.00M
206.00M
544.00M
75.00M
5.00M
99.00M
1.71B
918.00M
5.03B
PropertyPlantAndEquipmentNet
3.05B
13.91B
17.91B
18.73B
MinorityInterestDecreaseFromRedemptions
20.00M
20.00M
7.00M
7.00M
-7.00M
OtherLiabilitiesCurrent
418.00M
386.00M
DeferredTaxAssetsGross
3.69B
3.24B
3.42B
3.54B
3.80B
4.06B
2.24B
4.74B
4.62B
IncomeTaxReceivable
1.00M
1.00M
1.00M
1.00M
29.00M
42.00M
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
52.00M
28.00M
47.00M
4.00M
215.00M
OtherAccruedLiabilitiesCurrent
1.64B
1.29B
1.32B
678.00M
663.00M
680.00M
734.00M
543.00M
568.00M
AmortizationOfFinancingCostsAndDiscounts
52.00M
23.00M
39.00M
48.00M
26.00M
29.00M
60.00M
3.00M
-11.00M
RetainedEarningsAccumulatedDeficit
820.00M
1.41B
464.00M
-1.40B
-1.62B
-6.02B
-6.27B
-3.79B
-3.01B
StockIssued1
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
8.00M
6.00M
4.00M
4.00M
3.00M
2.00M
6.00M
6.00M
6.00M
StockIssuedDuringPeriodSharesStockOptionsExercised
14477.00
FinitelivedIntangibleAssetsAcquired1
2.80B
55.00M
2.35B
22.00M
318.00M
178.00M
18.00M
18.00M
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
2.14B
1.28B
0.00
500.00M
604.00M
1.64B
1.85B
1.16B
2.29B
IncreaseDecreaseInAccountsReceivable
-840.00M
1.56B
1.23B
0.00
-5.00M
83.00M
99.00M
12.00M
-136.00M
DeferredIncomeTaxAssetsNet
2.25B
1.88B
2.16B
3.07B
3.29B
46.00M
134.00M
FiniteLivedIntangibleAssetsAccumulatedAmortization
2.99B
2.11B
1.64B
1.36B
1.26B
1.15B
1.82B
1.78B
1.52B
DeferredFinanceCostsNet
60.00M
70.00M
83.00M
93.00M
65.00M
70.00M
204.00M
-188.00M
-172.00M
DeferredTaxAssetsPropertyPlantAndEquipment
353.00M
399.00M
436.00M
357.00M
548.00M
554.00M
596.00M
1.51B
1.21B
PaymentsToAcquirePropertyPlantAndEquipment
598.00M
367.00M
269.00M
230.00M
228.00M
388.00M
1.11B
1.24B
1.28B
ProceedsFromRepaymentsOfDebt
-1.73B
-2.35B
-5.91B
-1.60B
Liabilities
23.13B
25.32B
19.58B
13.22B
10.85B
11.84B
21.27B
25.86B
27.12B
DeferredTaxLiabilities
19.00M
19.00M
DeferredTaxLiabilitiesDerivatives
156.00M
874.00M
591.00M
0.00
27.00M
37.00M
15.00M
0.00
22.00M
DeferredTaxLiabilitiesOther
0.00
1.00M
0.00
DeferredTaxLiabilitiesPropertyPlantAndEquipment
0.00
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
17.00M
3.00M
16.00M
5.00M
OperatingLeaseLiabilityCurrent
90.00M
83.00M
81.00M
69.00M
73.00M
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2.91B
3.83B
3.60B
1.68B
1.66B
-1.23B
1.97B
4.45B
5.43B
LiabilityForUncertainTaxPositionsNoncurrent
76.00M
24.00M
14.00M
18.00M
17.00M
30.00M
33.00M
37.00M
35.00M
AssetRetirementObligationRevisionOfEstimate
-10.00M
38.00M
-36.00M
26.00M
27.00M
-27.00M
-3.00M
-103.00M
122.00M
AllowanceForDoubtfulAccountsReceivableRecoveries
39.00M
32.00M
30.00M
17.00M
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0.00
10.00M
0.00
3.00M
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
96.00M
RestrictedCashAndCashEquivalentsAtCarryingValue
24.00M
40.00M
15.00M
6.00M
8.00M
17.00M
508.00M
446.00M
414.00M
DebtInstrumentUnamortizedDiscountPremiumNet
146.00M
2.00M
60.00M
74.00M
86.00M
101.00M
-30.00M
82.00M
140.00M
AccountsPayableCurrent
2.32B
3.64B
2.27B
649.00M
722.00M
862.00M
881.00M
895.00M
869.00M
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
292.00M
1.00M
10.00M
21.00M
0.00
ProceedsFromIssuanceOfSeniorLongTermDebt
731.00M
0.00
1.10B
3.23B
CashAndCashEquivalentsAtCarryingValue
541.00M
430.00M
250.00M
3.90B
345.00M
563.00M
991.00M
1.97B
1.52B
DeferredTaxAssetsInventory
11.00M
10.00M
9.00M
6.00M
7.00M
7.00M
12.00M
31.00M
27.00M
ValuationAllowancesAndReservesBalance
10.00M
11.00M
5.00M
ConstructionInProgressGross
0.00
697.00M
627.00M
DeferredTaxAssetsGoodwillAndIntangibleAssets
0.00
11.00M
38.00M
83.00M
39.00M
NotesAndLoansReceivableNetCurrent
14.00M
17.00M
20.00M
IndefiniteLivedIntangibleAssetsExcludingGoodwill
0.00
TreasuryStockShares
194.34M
179.79M
178.83M
172.89M
136.64M
101.58M
102.14M
102.75M
TreasuryStockValue
1.89B
5.86B
5.27B
5.23B
5.04B
3.63B
2.39B
2.40B
2.41B
TreasuryStockValueAcquiredCostMethod
1.16B
595.00M
44.00M
197.00M
1.41B
1.25B
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
3.00M
2.00M
1.00M
3.00M
2.00M
4.00M
3.00M
4.00M
3.00M
UnrecognizedTaxBenefits
73.00M
22.00M
13.00M
15.00M
15.00M
26.00M
30.00M
34.00M
32.00M
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0.00
15.00M
3.00M
13.00M
8.00M
0.00
6.00M
-18.00M
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0.00
8.00M
0.00
-25.00M
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
28.00M
9.00M
4.00M
3.00M
2.00M
4.00M
4.00M
8.00M
4.00M
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0.00
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0.00
0.00
1.00M
-3.00M
DeferredForeignIncomeTaxExpenseBenefit
-98.00M
54.00M
16.00M
-3.00M
0.00
1.00M
2.00M
2.00M
1.00M
PreferredStockSharesOutstanding
0.65M
PreferredStockSharesAuthorized
10.00M
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
3.43B
68.00M
68.00M
87.00M
70.00M
DeferredTaxAssetsTaxCreditCarryforwards
317.00M
393.00M
384.00M
384.00M
384.00M
381.00M
376.00M
446.00M
439.00M
AssetsFairValueDisclosure
6.18B
12.86B
8.19B
1.74B
1.99B
ProvisionForDoubtfulAccounts
251.00M
11.00M
698.00M
108.00M
95.00M
85.00M
68.00M
48.00M
64.00M
EquityMethodInvestments
42.00M
133.00M
157.00M
346.00M
388.00M
412.00M
1.04B
1.12B
1.04B
DeferredTaxAssetsOperatingLossCarryforwardsForeign
110.00M
104.00M
112.00M
102.00M
105.00M
62.00M
66.00M
63.00M
59.00M
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
1.76B
1.72B
1.77B
2.12B
2.12B
2.24B
596.00M
1.17B
1.37B
DueFromRelatedPartiesCurrent
5.00M
95.00M
TemporaryEquityCarryingAmountAttributableToParent
0.00
0.00
0.00
302.00M
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-30.00M
16.00M
-85.00M
22.00M
78.00M
35.00M
-46.00M
-3.00M
-10.00M
DerivativeLiabilitiesCurrent
4.02B
6.19B
3.39B
499.00M
781.00M
673.00M
555.00M
1.08B
1.72B
InventoryAdjustments
InventoryFinishedGoods
164.00M
ContractWithCustomerLiabilityNoncurrent
914.00M
TreasuryStockValueAcquiredParValueMethod
437.00M
437.00M
-437.00M
AccountsReceivableNetCurrent
3.54B
4.77B
3.24B
904.00M
1.02B
1.02B
1.08B
1.17B
1.16B
ProceedsFromIssuanceOfCommonStock
0.00
0.00
1.00M
1.00M
3.00M
21.00M
-2.00M
1.00M
1.00M
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0.00
0.00
0.00
0.00
0.00
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1.81B
4.46B
-6.31B
6.80B