2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
LesseeOperatingLeaseLiabilityPaymentsDue | 557.28M | 597.28M | 607.31M | 643.08M | 644.91M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 54.02M | 53.66M | 50.38M | 49.41M | 52.70M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 60.67M | 62.61M | 61.45M | 64.22M | 58.03M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 62.57M | 66.03M | 66.74M | 70.75M | 58.21M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 261.67M | 300.38M | 320.10M | 344.52M | 362.15M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 57.81M | 56.50M | 52.02M | 54.85M | 55.93M | |||||
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 60.54M | 58.11M | 56.63M | 59.34M | 57.89M | |||||
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | ||||||||||
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 0.90M | 1.10M | 1.00M | 1.00M | 0.90M | 1.10M | 1.00M | 0.90M | 0.80M | |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 11.10M | 22.10M | 24.40M | 24.40M | 39.50M | 22.20M | 42.50M | 59.50M | 54.50M | |
StockRepurchaseProgramAuthorizedAmount1 | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | 400.00M | 400.00M | 350.00M | ||
IncreaseDecreaseInDeferredRevenue | -1.28M | 0.28M | 2.75M | |||||||
PaymentsToAcquirePropertyPlantAndEquipment | 98.91M | 78.61M | 42.19M | 43.33M | 82.16M | 60.96M | 70.74M | 109.36M | 86.07M | |
OtherLiabilities | 4.80M | |||||||||
OtherLiabilitiesNoncurrent | 11.25M | 10.87M | 14.95M | 14.07M | 11.87M | 35.13M | 33.16M | 20.59M | 19.66M | |
AccruedLiabilitiesCurrent | 101.30M | 97.26M | 112.35M | 103.32M | 102.81M | 113.92M | 97.27M | 94.55M | 83.86M | |
AccountsPayableCurrent | 60.64M | 59.56M | 48.84M | 37.77M | 23.42M | 36.51M | 25.27M | 31.14M | 33.03M | |
OtherAssetsNoncurrent | 40.56M | 39.78M | 43.42M | 42.84M | 35.81M | 29.19M | 30.11M | 25.81M | 22.16M | |
IncomeTaxesReceivable | 1.29M | 4.38M | 7.25M | 10.37M | 5.66M | 4.49M | 0.14M | 1.25M | 4.04M | |
DeferredTaxAssetsTaxCreditCarryforwards | 67.60M | 56.78M | 41.83M | 27.51M | 12.95M | 7.99M | 3.27M | 6.56M | 13.19M | |
Assets | 1.06B | 1.05B | 1.04B | 1.06B | 1.07B | 695.11M | 684.96M | 708.88M | 681.67M | |
OtherAssets | 5.50M | |||||||||
StockIssued1 | ||||||||||
StockIssuedDuringPeriodSharesStockOptionsExercised | 28000.00 | 0.13M | 0.13M | 1000.00 | 37000.00 | 0.88M | 57000.00 | 88000.00 | 0.43M | |
StockIssuedDuringPeriodValueStockOptionsExercised | 0.88M | 4.51M | 4.51M | 27000.00 | 1.07M | 26.14M | 1.38M | 2.13M | 8.41M | |
DeferredTaxAssetsStateTaxes | 0.23M | 80000.00 | 72000.00 | 55000.00 | 0.47M | 0.43M | 0.47M | |||
DeferredTaxAssetsNetNoncurrent | 1.41M | |||||||||
IncreaseDecreaseInAccruedLiabilities | 4.07M | -13.62M | 9.94M | 0.43M | -4.41M | 10.32M | 2.65M | 10.69M | 11.27M | |
LiabilitiesCurrent | 199.32M | 196.86M | 200.43M | 177.90M | 158.43M | 150.42M | 122.54M | 125.70M | 116.89M | |
StockRepurchasedDuringPeriodValue | 94.99M | 94.99M | ||||||||
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 11.28M | 10.42M | 10.64M | 9.82M | 9.21M | 8.58M | 7.24M | 5.71M | 5.68M | |
PropertyPlantAndEquipmentGross | 1.31B | 1.27B | 1.21B | 1.18B | 1.15B | 1.09B | 1.05B | 983.13M | 886.79M | |
DeferredIncomeTaxAssetsNet | 50.15M | 38.31M | 24.90M | 6.23M | ||||||
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.06 | |
LineOfCredit | 116.80M | 148.00M | 100.50M | |||||||
EquityMethodInvestments | 4.77M | 5.00M | ||||||||
DeferredTaxAssetsOperatingLossCarryforwards | 5.08M | 7.35M | 5.57M | 4.30M | 1.74M | 1.33M | 1.20M | 0.79M | 0.56M | |
EmployeeRelatedLiabilitiesCurrent | 2.00M | 2.00M | ||||||||
OperatingLeaseLiabilityNoncurrent | 414.11M | 432.68M | 436.02M | 456.87M | 448.33M | |||||
DeferredTaxAssetsDeferredIncome | 1.43M | 2.19M | 1.73M | 1.54M | 2.05M | 1.52M | 0.99M | |||
DeferredTaxAssetsGross | 215.21M | 206.89M | 192.27M | 183.39M | ||||||
UnrecognizedTaxBenefits | 0.97M | 1.25M | 1.20M | 1.33M | 1.34M | 1.53M | 1.52M | 1.25M | 3.00M | |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0.10M | 3000.00 | 0.19M | 0.19M | 10000.00 | 69000.00 | 0.11M | 0.13M | 0.47M | |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 0.49M | 14000.00 | 0.18M | 0.32M | 0.32M | 91000.00 | 35000.00 | 30000.00 | 35000.00 | |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0.10M | 91000.00 | 69000.00 | 89000.00 | 0.13M | 87000.00 | 0.20M | 0.19M | 0.39M | |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 29000.00 | 29000.00 | 20000.00 | 0.29M | 5000.00 | 49000.00 | 4000.00 | 2.04M | 52000.00 | |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 105.78M | 124.57M | 132.05M | 149.41M | 164.38M | |||||
DeferredTaxAssetsOther | 7.81M | 3.19M | 3.88M | 3.66M | 4.52M | 1.55M | 1.64M | 2.19M | 1.40M | |
DeferredTaxAssetsValuationAllowance | 0.89M | 1.15M | 0.59M | 0.80M | 0.30M | 0.20M | 0.20M | 0.30M | 0.60M | |
OperatingLeaseLiabilityCurrent | 37.39M | 40.04M | 39.24M | 36.81M | 32.19M | |||||
LongTermDebt | 68.00M | 60.00M | 50.00M | 116.80M | 143.00M | 95.00M | 163.50M | 148.00M | 100.50M | |
AdditionalPaidInCapital | ||||||||||
AdditionalPaidInCapitalCommonStock | 77.04M | 74.46M | 72.51M | 71.72M | 67.06M | 64.34M | 68.90M | 66.20M | 63.29M | |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 0.98M | 0.89M | ||||||||
IncreaseDecreaseInInventories | 0.75M | -0.29M | 0.39M | -0.40M | 0.97M | -0.38M | 0.61M | 1.01M | 0.88M | |
IncreaseDecreaseInContractWithCustomerLiability | 1.42M | 1.42M | 1.42M | |||||||
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 12.94M | 11.89M | 11.80M | 11.23M | 9.91M | 11.43M | 8.94M | 13.75M | 13.84M | |
PaymentsToAcquireMarketableSecurities | 9.16M | 9.16M | ||||||||
PurchaseObligation | 28.10M | 15.10M | 28.70M | 32.10M | ||||||
ProceedsFromSaleOfProductiveAssets | 3000.00 | 6.70M | 21000.00 | 7.61M | 4.04M | 5.50M | 17.91M | 4.51M | 3.48M | |
Goodwill | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 0.33M | 0.33M | 0.33M | 4.22M | ||||||
PrepaidExpenseAndOtherAssetsCurrent | 21.24M | 16.91M | 11.65M | 9.32M | 8.91M | 7.94M | 11.62M | 11.32M | 7.17M | |
StockRepurchasedAndRetiredDuringPeriodShares | 0.43M | 91000.00 | 0.50M | 2.10M | 0.40M | 2.00M | 2.50M | 2.10M | ||
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 2.95M | 2.90M | 1.65M | 1.60M | 1.53M | 1.46M | 1.40M | 2.08M | 2.05M | |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 4.20M | -13.65M | -13.14M | 29.27M | -6.83M | 4.89M | ||||
ProceedsFromIssuanceOfCommonStock | 28.91M | 28.91M | 28.91M | 67.34M | ||||||
DeferredIncomeTaxLiabilitiesNet | 20.16M | 20.16M | 15.98M | 21.69M | ||||||
OperatingLeaseRightOfUseAsset | 350.09M | 368.78M | 365.24M | 375.56M | 383.36M | |||||
OtherReceivables | 2.54M | 1.12M | 2.95M | 2.91M | 1.04M | 0.86M | 1.38M | 0.64M | 1.81M | |
CommonStockValue | 0.00 | 0.00 | 0.00 | 0.00 | 7.37M | 7.37M | ||||
CommonStockSharesOutstanding | 23.18M | 23.30M | 23.30M | 19.15M | 19.15M | 21.06M | 20.48M | 22.33M | 24.67M | |
CommonStockSharesIssued | 23.18M | 23.30M | 23.30M | 22.32M | 19.15M | 21.06M | 20.48M | 22.33M | 24.67M | |
CommonStockSharesAuthorized | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | |
DeferredTaxAssetsNetCurrent | 161.92M | 45.99M | 38.89M | 18.38M | 16.97M | |||||
RetainedEarningsAccumulatedDeficit | 288.73M | 271.06M | 261.26M | 222.07M | 223.22M | 244.88M | 189.82M | 208.70M | 245.83M | |
AssetsCurrent | 83.02M | 82.26M | 90.81M | 95.29M | 64.61M | 78.49M | 60.33M | 77.07M | 93.00M | |
ConstructionInProgressGross | 21.92M | 30.84M | 24.63M | 18.51M | 22.59M | 20.02M | 9.37M | 22.89M | 20.81M | |
Liabilities | 692.69M | 700.41M | 701.40M | 765.64M | 781.80M | 385.89M | 426.23M | 433.98M | 365.18M | |
CashAndCashEquivalentsAtCarryingValue | 29.07M | 24.87M | 38.53M | 51.66M | 22.39M | 29.22M | 24.34M | 22.76M | 34.60M | |
DeferredTaxLiabilitiesNoncurrent | 182.08M | 61.97M | 59.18M | 55.15M | 46.67M | |||||
StockholdersEquity | 365.76M | 345.52M | 333.77M | 293.79M | 290.29M | 309.22M | 258.73M | 274.90M | 316.48M | |
PreferredStockSharesIssued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
DeferredTaxLiabilities | 164.17M | 167.43M | 166.78M | 176.36M | 20.16M | 15.98M | 20.29M | 36.77M | 29.70M | |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 55.27M | 51.66M | 52.37M | 57.25M | 59.87M | 56.55M | 53.96M | 80.84M | 77.12M | |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 123.54M | 130.12M | 126.88M | 8.62M | 7.98M | 11.64M | 10.87M | |||
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 15.93M | 38.50M | 22.04M | 27.60M | 34.05M | |||||
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 810.05M | 792.06M | 729.48M | 661.49M | 584.57M | 523.64M | 464.66M | 404.70M | 345.76M | |
DeferredTaxAssetsNet | 214.32M | 205.74M | 191.68M | 182.59M | ||||||
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0.10M | 0.10M | 0.10M | 0.10M | 40000.00 | 0.10M | 0.10M | |||
OperatingLeaseLiability | 451.50M | 472.71M | 475.26M | 493.68M | 480.53M | |||||
DueToRelatedPartiesCurrentAndNoncurrent | 4.30M | |||||||||
StockRepurchasedAndRetiredDuringPeriodValue | 11.00M | 2.38M | 15.01M | 15.01M | 82.76M | 20.33M | 66.92M | 94.99M | 95.55M | |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 6.25M | 5.94M | ||||||||
PreferredStockSharesOutstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
PreferredStockSharesAuthorized | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
IncreaseDecreaseInAccountsPayable | 6.05M | 4.06M | 7.49M | 16.78M | -9.80M | 4.75M | -1.26M | 0.54M | -1.98M | |
DeferredRentCredit | ||||||||||
DeferredRentCreditNoncurrent | 35.09M | 35.09M | 32.49M | 30.42M | 27.63M | |||||
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | -0.57M | -0.38M | -0.49M | -0.82M | -1.01M | -0.38M | -0.32M | 0.32M | 0.29M | |
LettersOfCreditOutstandingAmount | 17.20M | 16.20M | 17.20M | 21.10M | 18.10M | 14.30M | 14.40M | 14.50M | 15.00M | |
OtherAccruedLiabilitiesCurrent | 6.38M | 9.66M | 10.93M | 8.05M | 8.63M | 10.28M | 10.11M | 9.22M | 8.96M | |
DeferredIncomeTaxesAndTaxCredits | -11.84M | -13.41M | -18.68M | -26.39M | -2.77M | -2.81M | -16.49M | 7.07M | 5.32M | |
PropertyPlantAndEquipmentNet | 525.19M | 507.12M | 506.11M | 534.84M | 583.64M | 582.75M | 589.84M | 601.32M | 561.83M | |
DefinedBenefitPlanContributionsByEmployer | 0.80M | 0.60M | 0.50M | 0.20M | 0.60M | 0.60M | 0.60M | 0.50M | 0.60M | |
AccountsPayableRelatedPartiesCurrent | 0.00 | 2.54M | 6.11M | 6.54M | 5.78M | |||||
LiabilitiesAndStockholdersEquity | 1.06B | 1.05B | 1.04B | 1.06B | 1.07B | 695.11M | 684.96M | 708.88M | 681.67M |